Data is not available at this time.
Nippo Corporation operates as a diversified construction and engineering firm with a strong presence in Japan and select international markets. The company’s core revenue model is built on five key segments: Pavement and Civil Engineering, General Civil Engineering, Building Construction, Manufacturing and Sales, and Development. Its services span construction, design, and consulting for infrastructure projects such as roads, airports, and utilities, alongside specialized manufacturing of asphalt-related materials. Nippo also engages in waste disposal, real estate development, and facility management, including hotels and golf courses. As a subsidiary of ENEOS Holdings, it benefits from synergies in energy and infrastructure projects, reinforcing its competitive positioning in Japan’s industrial sector. The company’s integrated approach—combining construction expertise with material production and environmental services—allows it to capture value across the project lifecycle. Its focus on sustainable practices, such as recycled product sales and soil purification, aligns with Japan’s growing emphasis on eco-friendly infrastructure. While domestic demand remains a key driver, Nippo’s international operations and niche capabilities in test courses and logistics facilities provide diversification.
In FY2021, Nippo reported revenue of ¥445.7 billion, with net income reaching ¥31.1 billion, reflecting a net margin of approximately 7%. Operating cash flow stood at ¥52.7 billion, supported by steady project execution. Capital expenditures of ¥17.1 billion indicate ongoing investments in capacity and technology, though the company maintains a lean balance sheet with high liquidity.
The company’s diluted EPS of ¥260.89 underscores its earnings stability, driven by recurring contracts in civil engineering and public infrastructure. With modest total debt of ¥6.7 billion against cash reserves of ¥154.3 billion, Nippo demonstrates strong capital efficiency and low leverage, enabling flexibility for strategic investments or shareholder returns.
Nippo’s balance sheet is robust, with cash and equivalents covering 23x its total debt. This conservative financial structure, coupled with negligible leverage, positions the company to weather cyclical downturns in construction activity. The high liquidity also supports dividend commitments and potential M&A opportunities in niche engineering segments.
While revenue growth is tied to Japan’s infrastructure spending cycles, Nippo’s diversified segments mitigate volatility. The company paid a dividend of ¥439 per share in FY2021, signaling a commitment to shareholder returns. Future growth may hinge on international expansion and Japan’s push for sustainable infrastructure, including renewable energy facilities.
With a beta of 0.36, Nippo is perceived as a low-volatility stock, likely reflecting its stable government-linked contracts and ENEOS backing. The lack of disclosed market cap suggests limited analyst coverage, but its strong cash position and niche expertise could attract value-oriented investors seeking defensive exposure to Japan’s industrials sector.
Nippo’s strategic edge lies in its vertical integration—from material production to project management—and its affiliation with ENEOS, which provides access to energy-related infrastructure projects. Near-term performance will depend on Japan’s public works budgets, but long-term opportunities in environmental engineering and overseas ventures could diversify revenue streams. Prudent capital allocation and low debt further enhance resilience.
Company description, financial data from disclosed FY2021 figures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |