investorscraft@gmail.com

Intrinsic Valueeprint Group Limited (1884.HK)

Previous CloseHK$0.11
Intrinsic Value
Upside potential
Previous Close
HK$0.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

eprint Group Limited operates as a specialized printing service provider in Hong Kong, primarily serving the commercial advertising, publishing, and stationery markets. Its core revenue model is derived from providing both traditional paper printing and modern digital banner printing services through a dual-segment approach. The company leverages a network of retail shops and a self-service online platform to cater to a diverse clientele, offering customized printing solutions for businesses and individual consumers. Operating in the highly competitive and mature Hong Kong printing industry, eprint must contend with digital displacement and intense local competition. Its market position is that of a niche, integrated service provider, attempting to blend physical retail presence with e-commerce capabilities under its established e-print and e-banner brands. The company also engages in ancillary activities, including IT services, property investment, and optical products trading, though these represent secondary revenue streams compared to its core printing operations.

Revenue Profitability And Efficiency

The company generated HKD 292.6 million in revenue for the period but reported a net loss of HKD 6.1 million, indicating significant profitability challenges. Operating cash flow remained positive at HKD 12.6 million, suggesting some underlying operational efficiency despite the bottom-line loss. The negative earnings highlight intense competitive pressures and potential margin compression within its core printing segments.

Earnings Power And Capital Efficiency

The diluted EPS of -HKD 0.0112 reflects a lack of earnings power in the current operating environment. Capital expenditures of HKD -32.6 million indicate significant investment, likely in modernizing printing equipment or digital infrastructure. The negative return on invested capital suggests challenges in generating adequate returns from these capital deployments.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with HKD 103.1 million in cash and equivalents. However, total debt of HKD 99.2 million presents a substantial obligation, resulting in a leveraged balance sheet. The net cash position provides a buffer, but the debt load requires careful management given the current unprofitability.

Growth Trends And Dividend Policy

The reported net loss indicates a contraction rather than growth in the current period. The company maintained a zero dividend policy, consistent with its unprofitable status and likely aimed at preserving cash for operational needs and debt servicing. The traditional printing industry faces structural headwinds from digital alternatives, challenging organic growth prospects.

Valuation And Market Expectations

With a market capitalization of approximately HKD 59.95 million, the company trades at a significant discount to its revenue, reflecting market skepticism about future profitability and growth. The beta of 1.133 indicates higher volatility than the market, typical for small-cap stocks facing industry disruption and financial challenges.

Strategic Advantages And Outlook

The company's main advantages include its established brand presence, integrated online-offline service model, and diversification into adjacent services. However, the outlook remains challenging due to industry-wide digital disruption, high competition, and current unprofitability. Success depends on effectively managing its debt, optimizing its multi-channel approach, and potentially finding growth in its non-printing segments.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount