Data is not available at this time.
China Wood Optimization operates as a specialized wood processing company in China's basic materials sector, focusing on value-added wood panel manufacturing. The company generates revenue through processing, manufacturing, and selling optimized wood products, primarily processed wood panels used by furniture, flooring, and door manufacturers. Its core offerings include processed finger joint wood panels and specialized wood processing services, serving both manufacturers and wholesale distributors in the construction and furniture industries. Operating from Hong Kong with mainland China operations, the company positions itself as an optimization specialist that enhances wood properties for industrial applications. This niche focus differentiates it from commodity lumber producers by offering engineered wood solutions that cater to specific manufacturing requirements for durability and aesthetic quality in finished products.
The company generated HKD 211.7 million in revenue for FY2019 with strong profitability, achieving a net income of HKD 70.1 million representing a 33.1% net margin. Operating cash flow of HKD 46.8 million significantly exceeded capital expenditures of HKD 9.7 million, indicating efficient cash generation from core operations relative to maintenance investment requirements.
Diluted EPS of HKD 0.072 reflects solid earnings power relative to the share count. The substantial operating cash flow generation compared to modest capital expenditures demonstrates excellent capital efficiency, with the company requiring minimal reinvestment to maintain its operational capacity while producing strong cash returns.
The balance sheet shows robust financial health with HKD 203.6 million in cash and equivalents against HKD 51.9 million in total debt, resulting in a strong net cash position. This conservative capital structure provides significant liquidity buffer and financial flexibility for potential expansion or market opportunities.
The company maintained a shareholder-friendly dividend policy, distributing HKD 0.08 per share which represents a substantial payout relative to earnings. This dividend distribution, combined with the strong cash position, suggests a balanced approach to capital allocation between shareholder returns and internal reinvestment.
With a market capitalization of HKD 900 million, the company traded at approximately 4.3 times revenue and 12.8 times earnings based on FY2019 results. The negative beta of -0.30 indicates low correlation with broader market movements, suggesting investors view the stock as having defensive characteristics within the materials sector.
The company's strategic advantages include its specialized wood optimization technology and established customer relationships in China's manufacturing sector. Its strong cash position and debt-free balance sheet provide resilience against market cycles and opportunities for strategic initiatives in the evolving wood processing industry.
Company Annual Report FY2019Hong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |