Data is not available at this time.
Heng Hup Holdings Limited operates as a specialized scrap ferrous metal trader and recycling company based in Malaysia with international operations. The company's core revenue model centers on purchasing scrap metals from diverse sources, processing them, and selling the refined materials primarily to steel mills, lead smelting plants, and paper mills. Its operations extend beyond ferrous metals to include trading in used batteries, waste paper, and other recyclable commodities, while also engaging in e-commerce for waste materials. Within the industrials sector, specifically metal fabrication, Heng Hup occupies a niche position in the recycling supply chain, contributing to circular economy practices. The company leverages its long-established presence, founded in 1996, and integrated processing capabilities to secure its market position. Its subsidiary structure under 5S Holdings provides operational support, focusing on efficiency in a competitive commodity trading environment where pricing and sourcing relationships are critical.
The company generated HKD 1.71 billion in revenue for the period, achieving a net income of HKD 25.46 million. This results in a net profit margin of approximately 1.5%, indicating operations in a highly competitive, low-margin commodity trading industry. Operating cash flow was positive at HKD 67.39 million, significantly exceeding capital expenditures of HKD 12.18 million, demonstrating adequate cash generation from core activities.
Diluted earnings per share stood at HKD 0.0255, reflecting modest earnings power relative to its share count. The company's capital expenditure was focused, representing only about 7% of its operating cash flow, suggesting a capital-light business model that does not require significant ongoing investment to maintain its trading and processing operations.
The balance sheet shows a cash position of HKD 45.06 million against total debt of HKD 89.53 million, indicating a leveraged but manageable financial structure. The net debt position is moderate, and the company's market capitalization of HKD 130 million provides context for its overall financial scale and leverage ratios.
The company did not pay a dividend during this period, retaining all earnings, which is common for smaller growth-oriented firms. The available data does not provide a multi-year trend for revenue or earnings, making historical growth patterns difficult to assess from this single point in time.
With a market capitalization of HKD 130 million, the stock trades at a price-to-earnings ratio of approximately 5.1 based on diluted EPS. This low multiple likely reflects the market's perception of the company's small size, commodity-based cyclical risks, and its niche, competitive industry positioning.
The company's strategic advantages include its integrated processing capabilities, established industry relationships, and diversification into multiple waste streams. Its outlook is tied to global commodity cycles, steel demand, and environmental trends favoring recycling. Execution on its e-commerce initiative could provide a future growth vector, though the core business remains exposed to raw material price volatility.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |