Data is not available at this time.
Seikitokyu Kogyo Co., Ltd. is a specialized infrastructure construction firm operating primarily in Japan, focusing on road paving, civil engineering, and landscape projects. The company’s core revenue model is driven by government and private-sector contracts for expressways, bridges, and general construction works, supplemented by the manufacturing and sale of asphalt mixtures. Its integrated approach—combining construction services with material production—enhances cost efficiency and project control. As a domestic player in Japan’s industrials sector, Seikitokyu Kogyo benefits from steady demand tied to public infrastructure maintenance and regional development initiatives. While it lacks significant international exposure, its niche expertise in paving and civil engineering provides a competitive edge in local tenders. The firm’s market position is further reinforced by its long-standing presence since 1950, though it faces competition from larger diversified construction conglomerates. Its focus on quality and reliability positions it as a trusted partner for infrastructure projects, albeit within a mature and cyclical industry.
Seikitokyu Kogyo reported revenue of JPY 88.0 billion for FY2024, with net income of JPY 2.7 billion, reflecting a net margin of approximately 3.1%. Operating cash flow stood at JPY 10.9 billion, underscoring solid cash generation despite capital expenditures of JPY 2.9 billion. The company’s profitability metrics suggest moderate efficiency in a capital-intensive industry, with room for improvement in scaling margins.
The company’s diluted EPS of JPY 75.15 indicates stable earnings power, supported by its asset-light approach to material sales and construction services. With operating cash flow covering capital expenditures by a factor of 3.7x, Seikitokyu Kogyo demonstrates prudent capital allocation, though its low beta (0.066) hints at limited earnings volatility relative to the broader market.
Seikitokyu Kogyo maintains a conservative balance sheet, with JPY 13.4 billion in cash and equivalents against total debt of JPY 6.8 billion, yielding a net cash position. This liquidity cushion supports its dividend policy and operational flexibility, while low leverage reduces financial risk in a cyclical sector. The company’s financial health appears robust, with no immediate solvency concerns.
Growth prospects are tied to Japan’s infrastructure spending, with limited organic expansion beyond domestic projects. The company’s dividend per share of JPY 90 reflects a shareholder-friendly policy, though payout sustainability depends on stable cash flows. Given the mature nature of its industry, significant top-line growth is unlikely without diversification or geographic expansion.
At a market cap of JPY 52.1 billion, the stock trades at a P/E of ~19x, aligning with mid-cap industrials in Japan. The low beta suggests muted market expectations for outsized growth or volatility, pricing the company as a stable, dividend-paying entity rather than a high-growth play.
Seikitokyu Kogyo’s strategic advantages lie in its specialized expertise and integrated supply chain for paving materials. However, its reliance on domestic infrastructure spending exposes it to budgetary cycles. The outlook remains steady but unspectacular, with performance contingent on public-sector investment and cost management. Diversification into adjacent services or technologies could enhance long-term resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |