Data is not available at this time.
Xingda International Holdings Limited is a specialized manufacturer and global supplier of critical rubber reinforcement materials, primarily steel tire cords and bead wires, operating within the automotive parts sector. The company's core revenue model is B2B, supplying its high-tensile strength steel products directly to tire and industrial hose manufacturers worldwide. Its product portfolio is essential for the production of radial tires for a diverse range of vehicles, from passenger cars to heavy equipment, positioning it as a key upstream supplier in the global tire manufacturing value chain. Operating from its base in Shanghai, Xingda has established a significant international footprint with customers across China, North America, South America, and Asia, underscoring its role as a globalized industrial component provider in a cyclical but essential industry.
For the fiscal period, the company reported robust revenue of HKD 11.94 billion. However, net income was a modest HKD 269 million, indicating significant cost pressures or thin margins. Operating cash flow was a healthy HKD 817.6 million, showcasing solid cash generation from its core manufacturing operations despite the capital-intensive nature of its business.
The company's earnings power is demonstrated by its positive operating cash flow. Capital expenditures of HKD -1.31 billion significantly exceeded operating cash flow, indicating a major reinvestment cycle into its production capacity. This substantial capex outlay suggests a strategic focus on expanding or upgrading its industrial assets for future growth.
The balance sheet shows a cash position of HKD 835.6 million against a considerable total debt load of HKD 7.79 billion. This high leverage ratio is a key indicator of financial risk, likely associated with funding its significant capital expenditure program and expansion efforts, necessitating careful monitoring of debt servicing capabilities.
Despite the high investment levels, the company maintained a shareholder-friendly dividend policy, distributing HKD 0.13 per share. This payout, which is nearly aligned with its diluted EPS of HKD 0.14, signals a commitment to returning capital to investors even during periods of heavy reinvestment into the business for long-term growth.
With a market capitalization of approximately HKD 2.46 billion, the market assigns a relatively low valuation multiple to the company's earnings. A beta of 0.20 suggests the stock is considered significantly less volatile than the broader market, likely viewed as a defensive industrial play within the cyclical auto sector.
The company's strategic advantage lies in its specialized, essential products and global customer base. The outlook is tied to global tire production demand and the successful integration of its substantial capital investments. Managing its high debt level while navigating raw material cost inflation will be critical for sustaining profitability and growth.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |