Data is not available at this time.
Haitong Unitrust International Financial Leasing operates as a specialized financial leasing company in China, providing comprehensive asset financing solutions across multiple sectors. The company's core revenue model centers on operating leasing services, factoring receivables, and various loan products, generating income through interest spreads and leasing fees. Its diversified portfolio spans commercial and passenger vehicle leasing, aircraft financing, and advisory services, serving key industries including transportation, manufacturing, infrastructure, and energy. As a subsidiary of Haitong UT Capital Group, the company leverages its parent's financial ecosystem while maintaining a distinct market position in China's growing leasing industry. The business demonstrates sector specialization through targeted services for government outsourcing projects and PPP arrangements, positioning itself as an integrated financial solutions provider rather than a traditional lender. This multifaceted approach allows the company to capture value across different economic cycles and industry verticals within China's complex financial landscape.
The company generated HKD 5.79 billion in revenue with net income of HKD 1.51 billion, reflecting a healthy net margin of approximately 26%. Operating cash flow of HKD 12.99 billion significantly exceeded net income, indicating strong cash conversion from leasing operations. Capital expenditures of HKD -254.5 million suggest efficient asset management with minimal new capital investment requirements.
Diluted EPS of HKD 0.17 demonstrates moderate earnings power relative to the company's substantial asset base. The significant operating cash flow generation relative to net income suggests efficient working capital management and strong collection capabilities. The business model appears capable of sustaining earnings through its diversified leasing portfolio and financial services offerings.
The company maintains HKD 7.48 billion in cash against total debt of HKD 33.30 billion, indicating leveraged operations typical for financial leasing companies. The debt structure supports the asset-intensive nature of the leasing business, with sufficient liquidity evidenced by substantial cash reserves. The balance sheet reflects the company's role as a financial intermediary requiring significant leverage for operations.
The company distributed HKD 0.13209 per share in dividends, representing a payout from current earnings. The dividend policy appears sustainable given the strong cash flow generation and stable earnings profile. Growth prospects are tied to China's financial leasing market expansion and the company's ability to maintain its competitive positioning across multiple industry verticals.
With a market capitalization of HKD 7.33 billion, the company trades at approximately 1.3 times revenue and 4.9 times net income. The beta of 0.49 suggests lower volatility than the broader market, reflecting the defensive nature of financial leasing operations. Valuation metrics indicate market expectations for stable, though not aggressive, growth prospects.
The company benefits from its affiliation with Haitong UT Capital Group, providing access to broader financial resources and client networks. Its diversified industry exposure across transportation, infrastructure, and energy sectors mitigates concentration risk. The outlook depends on China's economic growth, regulatory environment for financial leasing, and the company's ability to maintain asset quality across its leasing portfolio.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |