Data is not available at this time.
C&D International Investment Group Limited operates as a diversified real estate enterprise with a core focus on property development and integrated industry chain services in Mainland China and internationally. The company generates revenue through the construction and sale of residential units and parking spaces, complemented by a stable income stream from leasing commercial, retail, and industrial properties. Its business model is vertically integrated, encompassing project construction management, engineering consultancy, and property expropriation services, which enhances operational control and margin potential. Within China's competitive real estate sector, the company leverages its subsidiary status under Well Land International to navigate regulatory environments and secure development opportunities. Its market position is characterized by a blend of development sales and recurring rental income, providing a hedge against cyclical market volatility while maintaining a presence in both domestic and international property markets.
The company reported robust revenue of HKD 143.0 billion for the period, demonstrating significant scale in its operations. Net income stood at HKD 4.80 billion, resulting in a net profit margin of approximately 3.4%, reflecting the competitive and capital-intensive nature of the real estate development industry. Operating cash flow of HKD 3.74 billion indicates the company's ability to generate cash from core operations, though margins remain compressed relative to revenue scale.
Diluted earnings per share of HKD 2.21 reflects the company's earnings capacity relative to its shareholder base. The positive operating cash flow generation, despite substantial revenue scale, indicates manageable working capital requirements. Capital expenditures of HKD -209 million suggest a net disposal or reduction of capital assets, potentially indicating a strategic shift toward asset-light operations or portfolio optimization.
The company maintains a strong liquidity position with HKD 57.3 billion in cash and equivalents against total debt of HKD 84.6 billion. This cash-heavy balance sheet provides significant financial flexibility and risk mitigation capacity in the volatile real estate sector. The debt level, while substantial, appears manageable given the company's cash reserves and operating cash flow generation capabilities.
The company demonstrates a shareholder-friendly approach through its dividend distribution of HKD 1.20 per share. The dividend payout represents a substantial portion of earnings, indicating management's confidence in sustainable cash generation. The real estate development focus suggests growth is primarily driven by project completions and market positioning rather than aggressive expansion.
With a market capitalization of approximately HKD 37.8 billion, the company trades at a significant discount to its revenue base, reflecting market concerns about real estate sector headwinds and profitability challenges. The low beta of 0.318 suggests the stock is perceived as less volatile than the broader market, possibly due to its cash-rich balance sheet and diversified income streams.
The company's strategic advantages include its vertical integration across the real estate value chain and strong liquidity position. Its ability to navigate China's complex property market through its established operations and parent company support provides competitive positioning. The outlook remains cautious given sector-wide challenges, though its financial resilience positions it for selective opportunities.
Company Annual ReportHong Kong Stock Exchange FilingsBloomberg Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |