Data is not available at this time.
Nippon Dry-Chemical Co., Ltd. operates in the security and protection services sector, specializing in fire safety solutions. The company designs, manufactures, and sells a comprehensive range of fire extinguishing equipment, fire engines, and security systems, serving both domestic and international markets. Its product portfolio includes advanced fire protection systems for buildings, such as sprinkler and drencher systems, automatic fire alarms, and specialized extinguishing systems for industrial applications. Nippon Dry-Chemical also provides maintenance and inspection services, ensuring long-term reliability for its clients. The company has established a strong market position in Japan, supported by its diversified offerings and technical expertise in fire safety. Its focus on innovation and compliance with safety standards enhances its competitive edge in a niche but critical industry. With a foundation dating back to 1955, the company benefits from decades of experience, reinforcing its reputation as a trusted provider of fire protection solutions.
Nippon Dry-Chemical reported revenue of JPY 55.9 billion for FY 2024, with net income reaching JPY 3.3 billion, reflecting a net margin of approximately 5.9%. The company's diluted EPS stood at JPY 481.54, indicating solid profitability. Operating cash flow was JPY 1.1 billion, though capital expenditures of JPY -464 million suggest moderate reinvestment in operations. These figures highlight a stable revenue base with disciplined cost management.
The company demonstrates consistent earnings power, supported by its diversified product lines and recurring maintenance services. With a beta of 0.67, Nippon Dry-Chemical exhibits lower volatility compared to the broader market, suggesting resilient demand for its essential safety products. The balance between operating cash flow and capital expenditures indicates efficient capital deployment, though further details on ROIC would provide deeper insights into capital efficiency.
Nippon Dry-Chemical maintains a balanced financial position, with JPY 5.0 billion in cash and equivalents against total debt of JPY 8.3 billion. The debt level appears manageable given the company's stable cash flow generation. The liquidity position supports ongoing operations and potential strategic investments, though the debt-to-equity ratio would offer additional clarity on leverage.
The company's growth appears steady, driven by demand for fire safety systems and maintenance services. A dividend per share of JPY 30 reflects a conservative payout policy, prioritizing reinvestment and financial stability. Future growth may hinge on expansion into international markets or technological advancements in fire protection systems.
With a market capitalization of JPY 30.3 billion, Nippon Dry-Chemical trades at a P/E ratio of approximately 9.2, based on diluted EPS. This valuation suggests modest market expectations, potentially reflecting the company's niche focus and moderate growth prospects. The low beta aligns with its defensive industry positioning.
Nippon Dry-Chemical's strategic advantages include its long-standing industry expertise, diversified product portfolio, and recurring revenue from maintenance services. The outlook remains stable, supported by regulatory demand for fire safety solutions. However, growth may require innovation or geographic expansion to offset competitive pressures in its core markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |