Data is not available at this time.
Sumitomo Forestry Co., Ltd. operates as a diversified player in the residential construction and timber industries, with a strong presence in Japan and international markets. The company’s core revenue streams stem from its Timber and Building Materials segment, which supplies high-quality wood products, and its Housing and Construction segment, which focuses on residential and commercial real estate development. Additionally, its Overseas Housing and Real Estate segment expands its footprint in global markets, while the Environment and Resources segment capitalizes on biomass energy and sustainable forestry. Sumitomo Forestry’s vertically integrated model allows it to control supply chains from raw material procurement to finished housing solutions, enhancing cost efficiency and quality assurance. Its long-established history since 1691 lends credibility and trust, positioning it as a leader in Japan’s housing sector. The company’s diversified operations mitigate sector-specific risks, while its focus on sustainability aligns with global environmental trends, offering growth potential in green construction and renewable energy.
In FY 2023, Sumitomo Forestry reported revenue of JPY 1.73 trillion, with net income of JPY 102.5 billion, reflecting a robust profit margin. Operating cash flow stood at JPY 125.3 billion, indicating strong operational efficiency. Capital expenditures of JPY 32.9 billion suggest ongoing investments in capacity and sustainability initiatives, supporting long-term growth.
The company’s diluted EPS of JPY 500.44 demonstrates solid earnings power, supported by its diversified business segments. Efficient capital allocation is evident in its ability to generate substantial operating cash flow relative to net income, highlighting effective working capital management and profitability across its operations.
Sumitomo Forestry maintains a balanced financial position, with JPY 174.8 billion in cash and equivalents against total debt of JPY 423.9 billion. The debt level is manageable given its stable cash flow generation and diversified revenue streams, ensuring financial flexibility for future investments and obligations.
The company has demonstrated consistent growth, supported by its international expansion and focus on sustainable practices. Its dividend per share of JPY 145 reflects a commitment to shareholder returns, balancing reinvestment needs with income distribution. Future growth is likely driven by demand for eco-friendly housing and renewable energy solutions.
With a market capitalization of JPY 834.6 billion and a beta of 1.31, Sumitomo Forestry is viewed as a moderately volatile stock with growth potential. Investors likely value its diversified model and sustainability initiatives, positioning it favorably in the consumer cyclical sector.
Sumitomo Forestry’s strategic advantages include its integrated supply chain, long-standing market presence, and focus on sustainability. The outlook remains positive, supported by global housing demand and renewable energy trends. Challenges include macroeconomic volatility and competitive pressures, but its diversified operations provide resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |