Data is not available at this time.
COSCO SHIPPING Holdings is a global leader in the container shipping and terminal operations industry, operating as a core subsidiary of the state-owned China COSCO Shipping Corporation. Its primary revenue model is derived from providing comprehensive containerized freight transportation services across major global trade lanes, complemented by income from its extensive network of container terminals which handle cargo loading, unloading, and storage. The company operates within the highly cyclical and capital-intensive marine shipping sector, characterized by fluctuating freight rates and global economic demand. Its market position is formidable; it is one of the world's largest container shipping companies by fleet capacity and TEU volume, wielding significant pricing power and economies of scale. This scale, combined with its integrated terminal operations, creates a resilient and vertically-aligned business that serves a vast portfolio of international clients. Its strategic importance is further amplified by its role in facilitating China's substantial export-driven economy and its extensive route network connecting Asia with key markets in North America and Europe.
The company reported robust revenue of HKD 233.9 billion for the period, demonstrating its massive operational scale. Profitability was exceptionally strong, with net income reaching HKD 49.1 billion, translating to a high net profit margin. This performance underscores the company's ability to effectively manage its cost base and capitalize on prevailing freight rate environments, highlighting operational efficiency within a volatile industry.
Exceptional earnings power is evidenced by a diluted EPS of HKD 3.08 and substantial operating cash flow generation of HKD 69.3 billion. The company deployed HKD 26.0 billion in capital expenditures, indicating significant ongoing investment in its fleet and terminal infrastructure. This balance between strong cash generation and reinvestment is crucial for maintaining its competitive fleet and global network.
The balance sheet exhibits remarkable strength, characterized by an enormous cash and equivalents position of HKD 185.1 billion. This liquidity vastly exceeds its total debt of HKD 76.2 billion, resulting in a formidable net cash position. This exceptionally conservative financial structure provides a significant buffer against industry downturns and ample flexibility for strategic initiatives.
Following a period of extraordinary industry-wide growth, the company has demonstrated a commitment to shareholder returns, distributing a dividend of HKD 1.69 per share. Future growth will be influenced by global trade volumes, fleet supply dynamics, and the company's capacity to manage the inherent cyclicality of the shipping market while maintaining its disciplined capital allocation strategy.
With a market capitalization of approximately HKD 248.0 billion, the market valuation reflects the company's dominant industry position and recent record profitability. The beta of 1.17 indicates the stock is expected to be more volatile than the broader market, pricing in the inherent cyclicality and macroeconomic sensitivity of the global shipping industry.
Key strategic advantages include its immense scale, integrated global terminal network, and backing from its state-owned parent, ensuring access to resources and strategic trade lanes. The outlook remains tethered to global economic health and trade patterns, with the company's strong balance sheet positioning it to navigate market cycles and pursue opportunities from industry consolidation.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |