Data is not available at this time.
Chow Tai Fook Jewellery Group Limited is a globally renowned leader in the luxury jewelry and watch retail sector, operating primarily under its eponymous flagship brand. The company's core revenue model is driven by the design, manufacture, and sale of a diverse portfolio of high-quality jewelry products, including gem-set, platinum, and karat gold pieces, complemented by the distribution of luxury watches. Its multi-brand strategy encompasses distinct labels such as HEARTS ON FIRE for premium diamonds, T MARK for traceable gems, and targeted brands like MONOLOGUE and SOINLOVE for younger demographics, allowing it to capture value across various consumer segments and price points. With an extensive physical footprint of nearly 6,000 points of sale across Greater China and key Asian markets, supplemented by a growing e-commerce presence, the company leverages an integrated omnichannel approach to maintain its dominant market position. This vast network, combined with its strong brand heritage dating to 1929, provides a significant competitive moat and deep consumer trust, solidifying its status as a cornerstone of the Asian luxury goods landscape.
The group reported robust revenue of HKD 89.7 billion, demonstrating its significant scale. Profitability is solid, with net income reaching HKD 5.9 billion, translating to a net margin of approximately 6.6%. Strong operating cash flow of HKD 10.3 billion indicates healthy conversion of earnings into cash, supporting operational flexibility and strategic initiatives.
Diluted earnings per share stood at HKD 0.59, reflecting the company's earnings power on a per-share basis. Capital expenditures of HKD 578 million were modest relative to operating cash flow, suggesting a capital-light model focused on retail expansion and brand development rather than heavy manufacturing investment, supporting high returns on invested capital.
The balance sheet shows a cash position of HKD 7.6 billion, providing ample liquidity. Total debt of HKD 20.8 billion is manageable given the company's strong cash generation and market position. The overall financial health appears stable, supported by its market leadership and operational cash flows.
The company has demonstrated a shareholder-friendly approach through a substantial dividend per share of HKD 0.52, indicating a high payout ratio from its earnings. Future growth is likely tied to further expansion in Mainland China and other Asian markets, leveraging its powerful brand and extensive retail network to capture rising consumer demand for luxury goods.
With a market capitalization of approximately HKD 156.7 billion, the market values the company's entrenched brand and extensive retail footprint. A beta of 0.505 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its defensive qualities as a established consumer brand.
The company's primary strategic advantages are its unparalleled brand recognition, deep heritage, and vast distribution network across Asia. The outlook remains positive, driven by luxury consumption trends in its core markets, though it is subject to macroeconomic cycles affecting discretionary spending. Its multi-brand strategy provides resilience and multiple avenues for growth.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |