investorscraft@gmail.com

Intrinsic ValueShinelong Automotive Lightweight Application Limited (1930.HK)

Previous CloseHK$0.39
Intrinsic Value
Upside potential
Previous Close
HK$0.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shinelong Automotive Lightweight Application Limited operates as a specialized manufacturer of customized molds, primarily serving the global automotive industry's push for vehicle lightweighting to improve fuel efficiency and reduce emissions. Its core revenue model is built on designing and producing high-precision hot-pressing, hydroforming, and injection molds, which are essential for manufacturing lightweight structural components and complex parts. The company also generates income from parts processing services and the design and sale of laser devices, diversifying its industrial applications beyond automotive to include electrical appliances and health protective equipment. Operating from its base in Kunshan, China, it leverages its engineering expertise and manufacturing capabilities to cater to both domestic and international clients, positioning itself as a niche supplier in the competitive auto parts sector. This focus on specialized, high-value tooling allows it to maintain a distinct market position despite its relatively small scale compared to larger automotive suppliers.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of HKD 237.6 million, with a net income of HKD 16.0 million, indicating a net profit margin of approximately 6.7%. Operating cash flow was positive at HKD 17.1 million, though significant capital expenditures of HKD 33.4 million suggest ongoing investments in production capacity and technology.

Earnings Power And Capital Efficiency

The company demonstrated modest earnings power with diluted EPS of HKD 0.024. The substantial capital expenditure relative to operating cash flow indicates a period of heavy investment, which may impact near-term capital efficiency but is likely aimed at enhancing long-term operational capabilities and product offerings.

Balance Sheet And Financial Health

The balance sheet shows a conservative financial structure with cash and equivalents of HKD 29.6 million against total debt of HKD 24.8 million, indicating a healthy liquidity position and low leverage. This provides a stable foundation for navigating industry cycles and funding strategic initiatives.

Growth Trends And Dividend Policy

The company has adopted a shareholder returns policy, distributing a dividend of HKD 0.00719 per share. Growth appears focused on capital investments to support its specialized mold manufacturing, aligning with automotive industry trends toward lightweighting, though top-line growth metrics are not provided for trend analysis.

Valuation And Market Expectations

With a market capitalization of approximately HKD 250.7 million, the stock trades at a P/E ratio near 15.6 based on reported earnings. The low beta of 0.167 suggests the market perceives it as a less volatile investment, possibly reflecting its niche, non-cyclical positioning within the broader auto sector.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in lightweight automotive molds, a critical area as the industry evolves. Its outlook is tied to global automotive production trends and adoption of lightweight materials, with its investments positioning it to potentially capture future demand, though it operates in a competitive and capital-intensive niche.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount