Data is not available at this time.
Ritamix Global Limited operates as a specialized distributor and manufacturer of animal feed additives and human food ingredients, serving Malaysia's agricultural sector. The company's core revenue model combines product distribution with value-added technical services, including feed nutrition formulations, veterinary consultations, and technical support. This integrated approach creates multiple revenue streams while strengthening customer relationships. Ritamix caters primarily to poultry, swine, cattle, and aquaculture operations, offering essential products such as amino acids, vitamin premixes, acidifiers, enzymes, and organic antioxidants. The company's market position is strengthened by its 1982 founding, providing decades of sector expertise and established distribution networks. As a subsidiary of Garry-Worth Investment Limited, Ritamix maintains a focused regional presence in Malaysia's agricultural inputs market, competing through technical expertise and comprehensive product offerings rather than scale.
The company generated HKD 122.5 million in revenue with net income of HKD 8.3 million, reflecting a net margin of approximately 6.8%. Operating cash flow was negative HKD 0.3 million, while capital expenditures totaled HKD 2.7 million, indicating potential investments in manufacturing capabilities. The diluted EPS of HKD 0.0176 demonstrates modest earnings generation relative to the share count.
Ritamix demonstrates moderate earnings power with HKD 8.3 million net income, though negative operating cash flow raises questions about working capital management. The company maintains capital efficiency through its distribution-focused model, requiring limited manufacturing assets. The negative beta of -0.273 suggests defensive characteristics, potentially insulating earnings from broader market movements.
The balance sheet appears robust with HKD 60.3 million in cash against minimal total debt of HKD 1.9 million, indicating strong liquidity and low leverage. This conservative financial structure provides flexibility for operational needs and potential expansion. The substantial cash position relative to market capitalization suggests financial stability.
The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.11, which significantly exceeds the diluted EPS, indicating a substantial payout ratio. This suggests either special distributions or sustainable dividend coverage through retained earnings. Growth appears modest given the current revenue base and market positioning within Malaysia's agricultural sector.
With a market capitalization of approximately HKD 298.7 million, the company trades at a P/E ratio around 36 based on current earnings. The generous dividend yield, supported by the strong cash position, likely reflects market expectations for stable returns rather than aggressive growth, aligning with its defensive sector characteristics.
Ritamix benefits from deep industry expertise, established customer relationships, and technical service capabilities that differentiate it from pure distributors. The outlook depends on Malaysia's agricultural sector performance and the company's ability to maintain its value-added service model while managing working capital efficiency to improve cash flow generation.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |