investorscraft@gmail.com

Intrinsic ValueJiaChen Holding Group Limited (1937.HK)

Previous CloseHK$0.20
Intrinsic Value
Upside potential
Previous Close
HK$0.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JiaChen Holding Group Limited operates as a specialized manufacturer and provider of access flooring systems, serving commercial and institutional construction markets primarily in China with international exports to Southeast Asia. The company generates revenue through two core product segments: steel access flooring plates and calcium-sulfate access flooring plates, complemented by value-added installation services that create recurring revenue streams. Its solutions are critical infrastructure components for modern office buildings, data centers, educational facilities, and industrial complexes where raised flooring is required for cable management, air distribution, and flexibility. Operating since 1991 with headquarters in Changzhou, JiaChen has established itself as a regional player in the construction materials sector, leveraging China's extensive infrastructure development while maintaining export relationships with markets including Thailand, Malaysia, Taiwan, and Singapore. The company's market position reflects a focus on technical flooring solutions rather than broad construction materials, targeting specific project types that require specialized access floor systems.

Revenue Profitability And Efficiency

The company reported revenue of HKD 257.8 million with net income of HKD 11.9 million, indicating a net profit margin of approximately 4.6%. Operating cash flow of HKD 24.1 million significantly exceeded net income, suggesting healthy cash conversion. Capital expenditures of HKD 15.9 million represent substantial reinvestment relative to company size, focusing on maintaining production capabilities.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.0119 reflects modest earnings power given the current share count. The company demonstrates operational cash generation that supports its business model, though profitability margins appear constrained. Capital efficiency metrics would benefit from additional context regarding asset turnover and return measures.

Balance Sheet And Financial Health

The balance sheet shows HKD 46.8 million in cash against HKD 91.0 million in total debt, indicating a leveraged position. The debt-to-equity structure suggests reliance on borrowing for operations or expansion. Liquidity appears managed with operating cash flow covering interest obligations, though the debt level warrants monitoring.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with retaining earnings for business development. Growth trends would require multi-year data for proper assessment, though the capital expenditure level suggests ongoing investment in production capacity. The international export presence indicates potential growth channels beyond domestic markets.

Valuation And Market Expectations

With a market capitalization of HKD 270 million, the company trades at approximately 1.05 times revenue and 22.7 times earnings. The beta of 0.568 suggests lower volatility than the broader market, possibly reflecting the company's niche market position and stable demand characteristics for essential construction components.

Strategic Advantages And Outlook

The company's long operating history since 1991 provides established customer relationships and manufacturing expertise in specialized access flooring. Its positioning in data center and modern office construction aligns with infrastructure development trends. Challenges include managing debt levels and competitive pressures in the construction materials sector while leveraging export opportunities in Southeast Asian markets.

Sources

Company annual reportHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount