investorscraft@gmail.com

Intrinsic ValueChu Kong Petroleum and Natural Gas Steel Pipe Holdings Limited (1938.HK)

Previous CloseHK$0.36
Intrinsic Value
Upside potential
Previous Close
HK$0.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chu Kong Petroleum and Natural Gas Steel Pipe Holdings operates as a specialized manufacturer of longitudinal welded steel pipes primarily serving the energy transmission sector. The company's core business focuses on producing submerged arc-welded pipes for oil and gas pipelines, deep sea applications, and city gas networks, positioning it within the critical energy infrastructure supply chain. Its operations span both domestic Chinese and international markets, catering to petrochemical, mining, and construction industries through a diversified product portfolio that includes spiral welded pipes and oil country tubular goods. The company maintains a niche market position through specialized manufacturing capabilities and vertical integration, supplemented by property development activities that provide additional revenue streams. This dual-segment approach allows Chu Kong to leverage its industrial expertise while managing cyclical exposure to the steel and energy sectors through strategic diversification.

Revenue Profitability And Efficiency

The company generated HKD 2.94 billion in revenue with net income of HKD 212.7 million, demonstrating effective cost management despite operating in the capital-intensive steel pipe manufacturing sector. Operating cash flow of HKD 205.9 million indicates solid cash generation from core operations, though the absence of reported capital expenditures suggests potential underinvestment in maintaining competitive manufacturing capabilities.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.21, the company exhibits moderate earnings power relative to its market capitalization. The lack of capital expenditure reporting makes capital efficiency assessment challenging, though operating cash flow coverage of earnings suggests reasonable operational effectiveness in converting profits to cash.

Balance Sheet And Financial Health

The balance sheet shows concerning leverage with total debt of HKD 1.87 billion significantly exceeding cash reserves of HKD 53.3 million. This high debt burden relative to equity and cash positions creates substantial financial risk, particularly given the cyclical nature of the steel and energy infrastructure markets the company serves.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy with no distributions to shareholders, retaining earnings potentially for debt reduction or operational needs. Growth prospects appear constrained by high leverage and limited cash reserves, though positioning in energy infrastructure could benefit from long-term energy transition investments.

Valuation And Market Expectations

Trading at a market capitalization of approximately HKD 480 million, the company's valuation reflects market concerns about its leveraged balance sheet and exposure to cyclical steel and energy markets. The negative beta of -0.147 suggests atypical correlation with broader market movements, possibly indicating specialized risk factors.

Strategic Advantages And Outlook

The company's specialized expertise in energy transmission pipes provides competitive advantages in niche infrastructure projects. However, high financial leverage and limited liquidity create significant headwinds. Future success depends on managing debt obligations while capitalizing on energy infrastructure development opportunities in China and internationally.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount