Data is not available at this time.
Nippon Rietec Co., Ltd. operates as a specialized provider of railway electrical equipment and infrastructure solutions in Japan, serving critical segments such as signaling, power generation, and optical communication systems. The company’s diversified portfolio extends to road construction equipment, including traffic control systems and solar power generation, positioning it as an integrated infrastructure enabler. With a legacy dating back to 1945, Nippon Rietec has established itself as a trusted partner in Japan’s rail and transportation sectors, leveraging its expertise in high-margin niche markets. Its focus on technological reliability and compliance with stringent industry standards reinforces its competitive edge in a regulated environment. The firm’s dual exposure to rail and road infrastructure aligns with Japan’s sustained public investment in transportation modernization, though its domestic concentration may limit geographic diversification.
In FY2024, Nippon Rietec reported revenue of ¥58.5 billion, with net income of ¥2.77 billion, reflecting a net margin of approximately 4.7%. Operating cash flow stood at ¥3.86 billion, supported by disciplined cost management, while capital expenditures of ¥2.04 billion indicate ongoing investments in operational capabilities. The company’s profitability metrics suggest stable execution in its core markets.
Diluted EPS of ¥111.37 underscores the firm’s earnings resilience, with a beta of 0.536 indicating lower volatility relative to the broader market. The modest capital expenditure relative to operating cash flow highlights efficient reinvestment, though further details on ROIC or asset turnover would provide deeper insight into capital allocation effectiveness.
Nippon Rietec maintains a conservative balance sheet, with ¥8.91 billion in cash and equivalents against total debt of ¥2.13 billion, implying a robust liquidity position. The low leverage ratio supports financial flexibility, though the company’s growth ambitions may necessitate careful debt management in a capital-intensive industry.
The company’s growth is tied to Japan’s infrastructure spending cycles, with limited visibility on international expansion. A dividend per share of ¥60 signals a commitment to shareholder returns, though the payout ratio and historical trends would clarify sustainability. Revenue growth drivers likely hinge on public-sector contracts and technological upgrades in rail systems.
At a market cap of ¥41.1 billion, the stock trades at a P/E of approximately 14.8x, aligning with sector peers. The subdued beta suggests investor perception of lower risk, possibly reflecting stable demand for infrastructure services. Market expectations likely factor in steady execution rather than aggressive growth.
Nippon Rietec’s entrenched position in Japan’s rail infrastructure and its expertise in high-specification electrical systems provide defensive advantages. However, reliance on domestic public spending and limited diversification pose risks. Strategic initiatives in renewable energy (e.g., solar) could open ancillary opportunities, but scalability remains untested.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |