investorscraft@gmail.com

Intrinsic ValueShangshan Gold International Holdings Limited (1939.HK)

Previous CloseHK$0.87
Intrinsic Value
Upside potential
Previous Close
HK$0.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shangshan Gold International Holdings Limited operates as a specialized auction house and financial services provider, primarily focusing on the niche market of Chinese and Japanese artworks. Its core revenue model is derived from auction commissions, exhibition fees, and artwork sales, supplemented by money lending services and an online trading platform. The company occupies a distinct position within the specialty retail sector, catering to high-net-worth collectors and investors in the Asian art market. Its operations in Hong Kong and Japan provide access to key regional art hubs, though it faces intense competition from larger, more established global auction houses. The dual focus on art and financial services creates a unique but complex business structure that is highly sensitive to economic cycles and discretionary spending trends.

Revenue Profitability And Efficiency

The company reported revenue of HKD 62.1 million but incurred a net loss of HKD 19.5 million, indicating significant profitability challenges. Despite negative earnings, operating cash flow was positive at HKD 37.2 million, suggesting some operational efficiency in cash generation. The negative EPS of HKD -0.0389 reflects the overall unprofitability during this period, likely impacted by market conditions affecting the art auction industry.

Earnings Power And Capital Efficiency

Current earnings power appears weak with substantial negative net income, though positive operating cash flow provides some offset. Capital expenditures were minimal at HKD -0.11 million, indicating a capital-light business model. The company's ability to generate cash from operations despite operational losses suggests some underlying business resilience, though sustainable profitability remains a concern.

Balance Sheet And Financial Health

The balance sheet shows HKD 76.5 million in cash against HKD 43.8 million in total debt, providing adequate liquidity coverage. The cash position exceeds total debt, indicating a reasonably healthy short-term financial position. However, the ongoing operational losses could pressure this liquidity position if sustained over multiple periods.

Growth Trends And Dividend Policy

No dividend payments were made, consistent with the company's loss-making position and likely focus on preserving capital. The negative growth trajectory in profitability suggests challenging market conditions. The company appears to be prioritizing operational stability and cash preservation over shareholder distributions in the current environment.

Valuation And Market Expectations

With a market capitalization of HKD 3.5 billion, the market appears to be valuing the company significantly above its current financial metrics. The substantial premium to book value and revenue suggests market expectations of future recovery or potential strategic value. The beta of 1.089 indicates slightly higher volatility than the market average.

Strategic Advantages And Outlook

The company's specialized focus on Asian artworks provides niche market positioning, though operational scale remains limited. The dual business model combining auctions with financial services offers diversification but also complexity. The outlook depends on art market recovery and the company's ability to achieve sustainable profitability in a competitive, cyclical industry.

Sources

Company descriptionFinancial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount