Data is not available at this time.
Kandenko Co., Ltd. is a leading Japanese infrastructure company specializing in electrical, plumbing, and environmental facility installations, as well as renewable energy projects. The company operates across multiple segments, including facility installation, electrical equipment sales, real estate leasing, and power generation. Its core revenue model is driven by construction and maintenance contracts for power distribution, transmission lines, and renewable energy plants, positioning it as a key player in Japan's energy transition. Kandenko holds a strong market position due to its diversified service offerings, which span traditional infrastructure and emerging renewable energy sectors. The company's expertise in nuclear power plant inspections and maintenance further solidifies its role in Japan's energy security. With a focus on sustainability, Kandenko is actively involved in solar and wind power plant construction, aligning with Japan's decarbonization goals. Its integrated approach—combining engineering, construction, and maintenance—provides a competitive edge in the domestic infrastructure market.
Kandenko reported revenue of JPY 671.9 billion for FY2025, with net income of JPY 42.4 billion, reflecting a net margin of approximately 6.3%. Operating cash flow stood at JPY 18.3 billion, though capital expenditures of JPY -14.9 billion indicate ongoing investments in infrastructure and renewable energy projects. The company’s efficiency is underscored by its ability to maintain profitability in a capital-intensive industry.
The company’s diluted EPS of JPY 207.35 demonstrates solid earnings power, supported by its diversified revenue streams. Kandenko’s capital efficiency is evident in its ability to generate steady cash flows from operations while managing debt levels prudently, with total debt at JPY 27.1 billion against cash reserves of JPY 60.9 billion.
Kandenko maintains a robust balance sheet with JPY 60.9 billion in cash and equivalents, providing liquidity for ongoing projects. Total debt of JPY 27.1 billion is manageable relative to its market capitalization of JPY 596 billion, indicating a conservative leverage profile. The company’s financial health is further supported by stable operating cash flows.
Kandenko’s growth is tied to Japan’s infrastructure modernization and renewable energy expansion. The company offers a dividend per share of JPY 80, reflecting a commitment to shareholder returns. Its focus on high-margin renewable energy projects could drive future earnings growth, though traditional infrastructure remains a core revenue driver.
With a market cap of JPY 596 billion and a beta of 0.23, Kandenko is viewed as a stable, low-volatility investment in the industrials sector. The company’s valuation reflects its steady earnings and strategic positioning in Japan’s energy transition, though growth prospects depend on continued demand for infrastructure and renewable energy solutions.
Kandenko’s strategic advantages include its diversified service portfolio, expertise in nuclear and renewable energy, and strong domestic market presence. The outlook is positive, supported by Japan’s infrastructure needs and decarbonization policies. However, competition in renewable energy and regulatory risks in nuclear maintenance could pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |