Data is not available at this time.
King's Stone Holdings Group Limited operates as a specialized construction materials provider focused on formwork systems within Hong Kong's building sector. The company generates revenue through two primary segments: Construction Services, which involves the provision and installation of formwork systems, and Dealing and Broking, which encompasses trading activities. Its product portfolio includes both traditional timber and plywood formwork as well as modern system formwork utilizing aluminum and steel components, catering to diverse construction project requirements. As a niche player in Hong Kong's competitive construction landscape, the company serves contractors and developers requiring temporary mold structures for concrete casting. Its market position is characterized by specialization in formwork solutions rather than broader construction services, operating in a cyclical industry dependent on Hong Kong's real estate development activity and infrastructure investments. The company faces competition from both specialized formwork providers and larger construction firms offering integrated services.
The company reported revenue of HKD 173.4 million but experienced significant challenges with a net loss of HKD 102.1 million, indicating substantial profitability pressures. Operating cash flow was negative HKD 95.8 million, reflecting operational inefficiencies and potential working capital constraints. The negative earnings per share of HKD 0.10 further underscores the company's current financial performance difficulties in a competitive market environment.
Current earnings power appears constrained with negative net income and operating cash flow, suggesting operational challenges in converting revenue to profitability. Capital expenditures were minimal at HKD 267,000, indicating limited investment in growth assets. The company's capital efficiency metrics reflect a period of financial stress rather than sustainable earnings generation, requiring strategic improvements to enhance returns on invested capital.
The balance sheet shows HKD 9.7 million in cash with no reported debt, providing some financial flexibility despite current operational challenges. The absence of leverage is a positive factor, though the negative cash flow from operations raises concerns about liquidity sustainability. The company's financial health appears strained by operational losses rather than structural balance sheet issues.
Current financial performance indicates contraction rather than growth, with negative profitability metrics across key indicators. The company maintains a conservative dividend policy with no distributions, preserving cash during this challenging period. Future growth prospects depend on operational turnaround and improved market conditions in Hong Kong's construction sector.
With a market capitalization of HKD 780 million, the market appears to be valuing the company above its current financial performance, potentially reflecting expectations of recovery or strategic value. The beta of 0.835 suggests moderate sensitivity to market movements. Valuation metrics based on earnings are not meaningful given current losses, leaving asset-based valuation as the primary consideration.
The company's specialization in formwork systems provides niche expertise, though current operational performance requires significant improvement. The debt-free balance sheet offers strategic flexibility for restructuring or strategic initiatives. The outlook depends on Hong Kong's construction activity recovery and the company's ability to improve operational efficiency and cost management in a competitive market environment.
Company financial reportsHong Kong Stock Exchange filingsCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |