Data is not available at this time.
Kinden Corporation is a leading integrated electrical and facility engineering firm in Japan, specializing in the design, construction, and maintenance of complex energy and infrastructure systems. The company operates across multiple high-growth segments, including renewable energy (solar and wind farm power generation), industrial automation, and smart building solutions. Its diversified portfolio spans electrical systems for power plants, water treatment facilities, and commercial buildings, alongside advanced IT and security infrastructure. Kinden holds a strong market position due to its technical expertise, long-standing client relationships, and ability to deliver end-to-end engineering solutions. The firm benefits from Japan’s push toward energy efficiency and renewable adoption, positioning it as a critical player in the country’s infrastructure modernization. With a focus on sustainability, Kinden is expanding its footprint in clean energy optimization, including wind turbine and photovoltaic systems, aligning with global decarbonization trends. Its integrated service model—combining planning, installation, and maintenance—creates recurring revenue streams and enhances customer retention in a competitive industrial sector.
Kinden reported revenue of ¥705.1 billion for FY2025, with net income of ¥47.3 billion, reflecting a disciplined cost structure and stable demand for its engineering services. Operating cash flow stood at ¥24.5 billion, though capital expenditures of ¥13.5 billion indicate ongoing investments in capacity and technology. The firm’s cash position of ¥104.2 billion underscores liquidity resilience.
Diluted EPS of ¥236.26 demonstrates consistent earnings generation, supported by high-margin maintenance contracts and energy optimization projects. Low leverage (total debt of ¥14.9 billion) and robust cash reserves highlight efficient capital deployment, with room for strategic acquisitions or R&D in renewable technologies.
The balance sheet remains solid, with cash and equivalents covering debt 7x. A conservative beta of 0.177 reflects low volatility relative to the market, appealing to risk-averse investors. The debt-to-equity ratio is minimal, ensuring flexibility for cyclical downturns or expansion opportunities.
Growth is tied to Japan’s infrastructure modernization and renewable energy adoption, with dividends of ¥100 per share signaling a shareholder-friendly approach. However, reinvestment needs may temper near-term payout hikes.
At a market cap of ¥752.1 billion, Kinden trades at a moderate valuation, balancing steady cash flows with exposure to Japan’s energy transition. The stock’s low beta suggests it is priced for stability rather than aggressive growth.
Kinden’s technical expertise and diversified project pipeline provide a competitive moat. Long-term prospects are bolstered by Japan’s energy policy shifts, though reliance on domestic markets may limit upside compared to global peers. Strategic focus on automation and renewables could drive incremental growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |