Data is not available at this time.
Toenec Corporation operates as an integrated facility company specializing in the construction and enhancement of social infrastructure across Japan, with a focus on energy, environment, and information technology sectors. The company’s core revenue model is built on diversified engineering services, including electrical distribution, telecommunications networks, air conditioning, sanitation, and fire-control systems. It serves a broad clientele, ranging from public facilities to commercial entities like hospitals, schools, and factories, leveraging its expertise in large-scale infrastructure projects. As a subsidiary of Chubu Electric Power Company, Toenec benefits from strategic synergies in energy-related projects, reinforcing its market position in Japan’s competitive construction and engineering industry. The company’s integrated approach—combining construction, equipment procurement, and maintenance—provides a competitive edge, ensuring recurring revenue streams and long-term client relationships. Its involvement in renewable energy projects, such as solar power distribution, aligns with Japan’s sustainability goals, positioning Toenec as a key player in the transition to greener infrastructure.
Toenec reported revenue of JPY 270.97 billion for FY2025, with net income of JPY 10.77 billion, reflecting a net margin of approximately 4.0%. Operating cash flow stood at JPY 17.77 billion, though capital expenditures of JPY -6.15 billion indicate ongoing investments in infrastructure projects. The company’s profitability metrics suggest steady operational efficiency, supported by its diversified service offerings and cost management.
The company’s diluted EPS of JPY 115.65 underscores its earnings power, while its capital efficiency is reflected in its ability to generate positive operating cash flow despite significant capex. Toenec’s focus on high-margin projects, such as telecommunications and renewable energy installations, enhances its return on invested capital, though its debt levels warrant monitoring for long-term sustainability.
Toenec’s balance sheet shows JPY 43.03 billion in cash and equivalents against total debt of JPY 91.17 billion, indicating moderate leverage. The company’s liquidity position appears manageable, supported by its operating cash flow. However, the debt-to-equity ratio suggests a reliance on borrowing to fund growth, which could pose risks if interest rates rise or project delays occur.
Toenec’s growth is tied to Japan’s infrastructure development, particularly in renewable energy and telecommunications. The company’s dividend per share of JPY 60 reflects a commitment to shareholder returns, though its payout ratio remains conservative, allowing for reinvestment in high-growth areas. Future expansion may hinge on government contracts and private-sector demand for sustainable infrastructure solutions.
With a market cap of JPY 104.60 billion and a beta of 0.406, Toenec is perceived as a relatively stable investment within the industrials sector. Its valuation multiples suggest modest growth expectations, aligning with its steady but unspectacular financial performance. Investors likely view the company as a defensive play tied to Japan’s infrastructure needs.
Toenec’s strategic advantages include its subsidiary relationship with Chubu Electric Power, which provides access to large-scale energy projects, and its diversified service portfolio. The outlook remains positive, driven by Japan’s focus on infrastructure modernization and renewable energy. However, competition and regulatory risks could temper growth, requiring continued operational discipline and innovation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |