investorscraft@gmail.com

Intrinsic ValueUju Holding Limited (1948.HK)

Previous CloseHK$5.20
Intrinsic Value
Upside potential
Previous Close
HK$5.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Uju Holding Limited operates as a specialized online short video marketing solutions provider within China's dynamic digital advertising sector. The company's core revenue model is built on providing comprehensive marketing services to advertisers seeking to leverage the massive user base of short video platforms. Its integrated service offerings include strategic traffic acquisition from major media platforms, professional content production, sophisticated big data analytics, and continuous advertising campaign optimization to maximize client return on investment. Uju positions itself as a vital intermediary in the digital advertising value chain, connecting advertisers with audiences through data-driven targeting and performance-based marketing solutions in the rapidly evolving social media landscape. The company capitalizes on the structural shift of advertising budgets from traditional media to digital and short video formats, which dominate mobile internet usage in China. This positioning allows Uju to benefit from the growth of platforms like Douyin while maintaining flexibility to adapt to emerging trends in the highly competitive digital marketing ecosystem.

Revenue Profitability And Efficiency

Uju generated HKD 9.15 billion in revenue for FY 2024, demonstrating significant scale in China's digital advertising market. However, net income of HKD 93.9 million reflects thin margins characteristic of the competitive online marketing sector. The company's operating cash flow was negative HKD 29.9 million, indicating potential working capital challenges or investment requirements despite positive earnings.

Earnings Power And Capital Efficiency

The company reported diluted EPS of HKD 0.16, translating to modest earnings power relative to its revenue base. Negative operating cash flow coupled with minimal capital expenditures of HKD 1.3 million suggests the business requires limited physical assets but may face cash conversion cycle pressures typical of advertising intermediaries managing client and platform payments.

Balance Sheet And Financial Health

Uju maintains a solid liquidity position with HKD 782 million in cash and equivalents against HKD 492 million in total debt, providing adequate financial flexibility. The conservative debt level relative to cash reserves indicates a balanced approach to leverage, though the negative operating cash flow warrants monitoring for sustainable financial health.

Growth Trends And Dividend Policy

Despite operating in the growing digital advertising space, the company's financial performance shows pressure on profitability. Uju maintained a dividend payment of HKD 0.04 per share, representing a 25% payout ratio based on EPS, suggesting management's commitment to shareholder returns despite earnings challenges in the competitive market environment.

Valuation And Market Expectations

With a market capitalization of approximately HKD 2.68 billion, the company trades at a significant discount to revenue, reflecting market concerns about profitability sustainability and growth prospects. The low beta of 0.339 indicates lower volatility than the broader market, possibly suggesting perceived stability or limited growth expectations from investors.

Strategic Advantages And Outlook

Uju's deep integration with major short video platforms provides competitive advantages in audience targeting and campaign optimization. The outlook remains challenging given margin pressures in digital advertising, though the company's specialized focus on short video formats positions it to benefit from continued shifts in advertising budgets toward emerging digital channels in China's evolving media landscape.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount