Data is not available at this time.
Sumitomo Densetsu Co., Ltd. is a specialized engineering and construction firm operating primarily in Japan and across Southeast Asia, with a focus on power transmission, renewable energy infrastructure, and industrial plant systems. The company generates revenue through the design, construction, and maintenance of electrical grids, substations, and energy management systems, serving utilities, factories, and commercial facilities. Its expertise in photovoltaic, wind, and hydroelectric power systems positions it as a key player in Japan's transition to renewable energy. Beyond energy infrastructure, Sumitomo Densetsu provides integrated solutions for communication networks, data centers, and building automation, leveraging its subsidiary relationship with Sumitomo Electric Industries for technological synergies. The firm’s diversified service portfolio—spanning engineering, facility management, and industrial plant maintenance—strengthens its resilience against sector-specific downturns. With a strong regional presence and a reputation for reliability in complex electrical and instrumentation projects, the company maintains a competitive edge in Japan’s tightly regulated construction sector while expanding cautiously into emerging Southeast Asian markets.
Sumitomo Densetsu reported revenue of JPY 185.5 billion for FY 2024, with net income of JPY 10.1 billion, reflecting a net margin of approximately 5.4%. Operating cash flow stood at JPY 8.5 billion, though capital expenditures of JPY 2.6 billion indicate moderate reinvestment needs. The diluted EPS of JPY 284.07 suggests stable earnings distribution across its 35.4 million outstanding shares.
The company’s earnings are underpinned by its high-margin engineering services and long-term maintenance contracts, which provide recurring revenue. With minimal debt (JPY 2.6 billion) against JPY 59.1 billion in cash, Sumitomo Denset maintains strong liquidity, supporting capital efficiency. Its beta of 0.042 indicates low volatility relative to the market, likely due to its essential infrastructure focus.
Sumitomo Denset’s balance sheet is robust, with cash and equivalents covering total debt nearly 23 times. The low leverage ratio and JPY 208.2 billion market capitalization reflect investor confidence in its financial stability. The subsidiary backing from Sumitomo Electric Industries further bolsters its credit profile.
Growth is driven by Japan’s renewable energy push and Southeast Asian infrastructure demand, though revenue growth appears tempered. The firm’s dividend payout of JPY 146 per share aligns with its conservative capital allocation, offering a yield of approximately 1.5% based on current market cap.
Trading at a P/E ratio of around 20.7x (based on diluted EPS), the stock is priced for steady performance rather than hyper-growth. The low beta suggests market expectations of stable, utility-like returns, consistent with its infrastructure niche.
Sumitomo Denset benefits from its Sumitomo Group affiliation, technical expertise in energy systems, and entrenched relationships in Japan’s industrial sector. Near-term opportunities lie in grid modernization and ASEAN energy projects, though geopolitical risks in emerging markets and domestic labor shortages could pose challenges. The outlook remains cautiously positive given Japan’s sustained infrastructure investment.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |