Data is not available at this time.
Jinxin Fertility Group Limited is a leading provider of assisted reproductive services (ARS) in China, operating within the specialized healthcare facilities sector. Its core revenue model is driven by providing comprehensive fertility treatments, primarily in-vitro fertilization (IVF) and artificial insemination, supplemented by ancillary medical services including gynecology, urology, and pre-implantation genetic screening. The company capitalizes on China's growing demand for fertility solutions driven by demographic trends and increasing acceptance of reproductive technologies. Jinxin maintains a strong market position through its integrated service approach that includes nutritional guidance, psychological counseling, and traditional Chinese medicine support, creating a differentiated patient care ecosystem. This holistic model enhances patient retention and creates multiple revenue streams beyond core procedures. The company's expansion into the United States provides geographic diversification and access to advanced reproductive technologies, positioning it as a pan-Asian fertility leader with international capabilities.
The company generated HKD 2.81 billion in revenue for FY 2024 with net income of HKD 283 million, reflecting a net margin of approximately 10%. Operating cash flow of HKD 629 million significantly exceeded net income, indicating strong cash conversion from operations. Capital expenditures of HKD 140 million suggest moderate reinvestment requirements for maintaining and expanding medical facilities.
Diluted EPS of HKD 0.10 demonstrates the company's ability to generate earnings despite operating in a capital-intensive healthcare segment. The substantial operating cash flow relative to net income indicates efficient working capital management and strong underlying business performance. The company's focus on high-value fertility services appears to support reasonable returns on invested capital.
The balance sheet shows HKD 546 million in cash against total debt of HKD 2.71 billion, indicating leveraged financial positioning common in healthcare facility operators. The debt level appears manageable given the stable cash flow generation, though interest coverage should be monitored given the company's expansion strategy and capital requirements for medical equipment and facilities.
The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.06, representing a 60% payout ratio based on EPS. This dividend policy suggests management's confidence in sustainable cash generation while balancing reinvestment needs for growth in the expanding fertility services market, particularly in China's underserved regions.
With a market capitalization of approximately HKD 7.52 billion, the company trades at roughly 2.7 times revenue and 26.6 times earnings. The beta of 1.37 indicates higher volatility than the market, reflecting sensitivity to regulatory changes in healthcare and demographic policies affecting fertility treatment demand in its primary markets.
Jinxin's integrated fertility service model and geographic diversification provide competitive advantages in addressing China's growing reproductive health needs. The company's expansion into the US market offers technology transfer opportunities and revenue diversification. Regulatory environment and demographic trends supporting fertility treatment demand position the company for sustained growth, though execution on international expansion remains key.
Company DescriptionFinancial Metrics ProvidedHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |