Data is not available at this time.
Takada Corporation operates as a specialized engineering and construction firm with a diversified portfolio spanning industrial plant engineering, diagnostics, and electronics equipment. The company serves critical sectors such as steel manufacturing, chemical plants, oil and gas, energy, and environmental infrastructure, leveraging its expertise in design, procurement, and maintenance. Its electronics division focuses on advanced semiconductor manufacturing equipment, including ultrasonic cutting and wafer processing systems, catering to high-precision industrial demands. Takada’s market position is reinforced by its long-standing presence since 1940, deep technical capabilities, and a reputation for reliability in complex industrial projects. While primarily Japan-focused, its international operations suggest a strategic intent to expand its footprint in global industrial markets. The company’s dual focus on heavy industrial engineering and precision electronics positions it uniquely to benefit from both infrastructure modernization and technological advancements in manufacturing.
Takada reported revenue of JPY 52.3 billion for FY 2024, with net income of JPY 1.7 billion, reflecting a net margin of approximately 3.2%. Operating cash flow stood at JPY 1.7 billion, though capital expenditures of JPY -1.7 billion indicate significant reinvestment needs. The diluted EPS of JPY 263.62 suggests moderate profitability relative to its market capitalization.
The company’s earnings power is supported by its diversified industrial and electronics segments, though margins appear constrained by the capital-intensive nature of its operations. With a beta of 0.38, Takada exhibits lower volatility compared to the broader market, suggesting stable but modest earnings growth. The balance between operating cash flow and capex highlights ongoing investment in capacity and technology.
Takada maintains a conservative financial structure, with JPY 4.2 billion in cash and equivalents against total debt of JPY 6.1 billion. The debt level appears manageable given its stable cash flow generation. The company’s liquidity position provides flexibility for operational needs and selective growth initiatives.
Growth trends are likely tied to industrial demand cycles and semiconductor equipment adoption. The dividend per share of JPY 70 indicates a commitment to shareholder returns, though the payout ratio remains modest. Future growth may hinge on international expansion and technological advancements in its electronics segment.
With a market cap of JPY 11.1 billion, Takada trades at a P/E multiple of approximately 6.6x, reflecting modest market expectations. The low beta suggests investors view the company as a defensive play within the industrials sector, with limited exposure to macroeconomic volatility.
Takada’s strategic advantages include its niche expertise in industrial plant engineering and semiconductor equipment, supported by decades of operational experience. The outlook depends on sustained demand for infrastructure modernization and precision manufacturing tools, though competitive pressures and capex requirements could weigh on margins. Diversification across sectors provides resilience against cyclical downturns in any single market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |