investorscraft@gmail.com

Intrinsic ValueHingtex Holdings Limited (1968.HK)

Previous CloseHK$0.17
Intrinsic Value
Upside potential
Previous Close
HK$0.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hingtex Holdings Limited operates as a specialized manufacturer within the global apparel supply chain, focusing exclusively on the design, production, and sale of woven denim fabrics. Its core revenue model is derived from selling non-stretchable, stretchable cotton, and stretchable blended denim fabrics, supplemented by value-added sizing, dyeing, and finishing services. The company is deeply embedded in the consumer cyclical sector, serving fashion brands and garment manufacturers that demand consistent quality and reliable delivery. Based in Zhongshan, China, it leverages its long-standing operational history since 1981 to maintain a niche position in a highly competitive and fragmented market dominated by large-scale textile conglomerates. Its market positioning is that of a regional specialist, catering primarily to clients in Hong Kong and mainland China, which inherently limits its scale but allows for focused customer relationships. The denim manufacturing industry is characterized by intense price competition, sensitivity to cotton commodity prices, and evolving consumer fashion trends, requiring operational agility. Hingtex's subsidiary status under Manford Investment Holdings suggests a strategic focus on a specific product segment rather than broad diversification, which defines its role as a specialized supplier in a vast global textile ecosystem.

Revenue Profitability And Efficiency

The company generated HKD 214.67 million in revenue for the period. However, operational efficiency was challenged, resulting in a net loss of HKD 34.95 million. This was further evidenced by negative operating cash flow of HKD 9.72 million, indicating core business operations consumed cash during the fiscal year.

Earnings Power And Capital Efficiency

Earnings power was severely impacted, with a diluted EPS of -HKD 0.0546. Capital expenditures were modest at HKD 0.93 million, suggesting limited investment in expanding or upgrading production capacity. The negative cash flow from operations highlights significant pressure on capital efficiency and the ability to self-fund growth or improvements.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 46.19 million against total debt of HKD 38.40 million, providing a moderate liquidity buffer. The net cash position offers some short-term stability, but the recent operating losses and cash burn necessitate careful liquidity management to maintain financial health.

Growth Trends And Dividend Policy

Recent financial performance indicates a contraction, with a material net loss following the reported revenue. Reflecting this challenging period and likely a desire to conserve cash, the company's dividend policy was suspended, with a dividend per share of HKD 0 declared for the fiscal year.

Valuation And Market Expectations

With a market capitalization of approximately HKD 104.96 million, the market is valuing the company at a significant discount to its annual revenue. A beta of 0.555 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its small size and niche focus.

Strategic Advantages And Outlook

The company's primary advantages include its long operating history and specialized expertise in denim fabrication. The outlook is contingent on improving operational efficiency and returning to profitability. Navigating intense competition and commodity price fluctuations will be critical for a sustainable recovery.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount