investorscraft@gmail.com

Intrinsic ValueRedsun Services Group Limited (1971.HK)

Previous CloseHK$0.38
Intrinsic Value
Upside potential
Previous Close
HK$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Redsun Services Group Limited operates as a comprehensive property management service provider primarily in Jiangsu Province, China, focusing on residential, commercial, and specialized property segments. The company generates revenue through core property management services including security, cleaning, facility maintenance, and gardening for property owners and developers, supplemented by value-added services such as property brokerage, consulting for other management firms, and preliminary planning services for property developers. Operating in China's competitive real estate services sector, Redsun maintains a regional focus that allows for deep market penetration and client relationships, though it faces challenges from national competitors with broader geographic reach. Its market position is characterized by its subsidiary status under Redsun Services Group (Holdings) Limited, which provides strategic stability but may limit independent growth initiatives compared to larger, diversified peers in the evolving Chinese property services market.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.03 billion with net income of HKD 14.4 million, indicating thin margins in the competitive property services sector. Negative operating cash flow of HKD 41.8 million despite positive earnings suggests working capital challenges or timing differences in receivables collection, which is common in property management contracts with developers and property owners.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.0347, the company demonstrates modest earnings power relative to its market capitalization. The negative operating cash flow combined with capital expenditures of HKD 14.0 million indicates potential inefficiencies in cash conversion, though the substantial cash position provides operational flexibility despite these short-term challenges.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with HKD 560.6 million in cash and equivalents against total debt of HKD 31.1 million, resulting in a robust net cash position. This conservative capital structure provides significant financial flexibility and resilience against market downturns in China's property sector.

Growth Trends And Dividend Policy

The company currently maintains a zero dividend policy, retaining all earnings to support operational needs and potential expansion. Growth appears constrained by the regional focus and challenging property market conditions in China, with the company prioritizing financial stability over aggressive expansion or shareholder returns.

Valuation And Market Expectations

Trading at a market capitalization of approximately HKD 155.6 million, the company's valuation reflects market skepticism about growth prospects in China's property services sector. The negative beta of -0.036 suggests the stock moves counter to broader market trends, possibly indicating defensive characteristics or specific regional factors affecting its performance.

Strategic Advantages And Outlook

The company's strategic advantages include its established presence in Jiangsu Province and diversified service offerings across residential and commercial properties. However, the outlook remains cautious due to China's property market challenges, regional concentration risk, and the need to improve cash flow generation despite solid balance sheet fundamentals.

Sources

Company annual reportsHong Kong Stock Exchange filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount