Data is not available at this time.
NEC Networks & System Integration Corporation is a key player in Japan's telecommunications and ICT infrastructure sector, operating through three core segments: Digital Solutions, Network Infrastructures, and Engineering & Support Services. The company specializes in system integration, cloud services, and business transformation solutions for enterprises, telecom carriers, and government entities. Its product portfolio spans telephony servers, network equipment, cybersecurity tools, and industry-specific software, positioning it as a comprehensive ICT service provider. With a strong focus on digital transformation, NEC Networks leverages cutting-edge technologies to enhance operational efficiency and security for its clients. The firm’s expertise in network infrastructure and maintenance services further solidifies its role in supporting Japan’s digital economy. Its long-standing presence since 1953 and headquarters in Tokyo underscore its entrenched market position and reliability in a competitive industry.
For FY 2024, NEC Networks reported revenue of JPY 359.5 billion, with net income of JPY 15.3 billion, reflecting a net margin of approximately 4.3%. Operating cash flow stood at JPY 20.2 billion, while capital expenditures were modest at JPY -2.7 billion, indicating disciplined investment in growth. The company’s diluted EPS of JPY 102.9 suggests stable earnings power, supported by its diversified service offerings.
The company demonstrates consistent earnings generation, with JPY 15.3 billion in net income for FY 2024. Its capital efficiency is evident in its ability to maintain positive operating cash flow (JPY 20.2 billion) despite moderate capital expenditures. The firm’s focus on high-margin digital solutions and network infrastructure services contributes to its sustainable profitability.
NEC Networks maintains a solid balance sheet, with JPY 73.5 billion in cash and equivalents against total debt of JPY 9.2 billion, reflecting a conservative leverage profile. The healthy liquidity position supports ongoing operations and potential strategic investments, while the low debt level minimizes financial risk.
The company’s growth is driven by demand for digital transformation and network infrastructure modernization in Japan. While specific revenue growth rates are not disclosed, its diversified segments provide resilience. Dividend payouts totaled JPY 2.7 billion, aligning with its stable earnings and commitment to shareholder returns.
With a market capitalization of JPY 489.4 billion and a beta of 0.017, NEC Networks is perceived as a low-volatility investment in the IT services sector. The valuation reflects its steady earnings and entrenched market position, though investor expectations may hinge on its ability to capitalize on Japan’s digital infrastructure expansion.
NEC Networks benefits from its deep expertise in ICT infrastructure and long-term client relationships, particularly in the public and telecom sectors. The company is well-positioned to benefit from Japan’s push toward digitalization, though competition and technological shifts remain key challenges. Its focus on high-value solutions and operational efficiency should support sustained performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |