investorscraft@gmail.com

Intrinsic ValueSun Hing Printing Holdings Limited (1975.HK)

Previous CloseHK$0.38
Intrinsic Value
Upside potential
Previous Close
HK$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sun Hing Printing Holdings Limited operates as a specialized printing manufacturer, generating revenue through the production and sale of diverse printed products. Its core offerings include packaging solutions like corrugated and gift boxes, paper gift sets, various card types, and innovative smart packages featuring NFC tags and RFID labels. The company serves a broad client base across consumer products, advertising, promotion, and education sectors, operating primarily from its Hong Kong base while distributing internationally. Sun Hing occupies a niche position within the global industrial printing sector, competing through its diversified product portfolio and technological capabilities in smart packaging. Its market position is that of a specialized supplier to brand owners and marketers requiring high-quality, customized printing solutions, though it operates in a highly competitive and fragmented industry. The company's subsidiary structure under Goody Luck Limited provides operational support while its international sales reach, spanning Hong Kong, Europe, the US, and China, offers some geographic diversification against regional market fluctuations.

Revenue Profitability And Efficiency

The company generated HKD 296.2 million in revenue for FY2024 with a net income of HKD 17.1 million, reflecting a net margin of approximately 5.8%. Operating cash flow of HKD 25.0 million significantly exceeded capital expenditures of HKD 4.5 million, indicating healthy cash generation from core operations relative to investment needs.

Earnings Power And Capital Efficiency

Sun Hing demonstrated modest earnings power with diluted EPS of HKD 0.0357. The company maintained positive operating cash flow that comfortably covered its capital investment requirements, suggesting adequate capital efficiency in its printing operations despite operating in a competitive manufacturing sector.

Balance Sheet And Financial Health

The balance sheet shows substantial cash and equivalents of HKD 316.9 million against total debt of HKD 106.3 million, indicating a strong liquidity position and conservative financial leverage. This robust cash position provides significant financial flexibility and resilience against industry cyclicality.

Growth Trends And Dividend Policy

The company maintained a dividend distribution of HKD 0.01 per share, representing a payout ratio of approximately 28% based on diluted EPS. This conservative dividend policy balances returning capital to shareholders with retaining earnings for operational needs and potential growth initiatives.

Valuation And Market Expectations

With a market capitalization of HKD 182.4 million, the company trades at approximately 0.6 times revenue and 10.6 times earnings. The negative beta of -0.422 suggests the stock has exhibited low correlation with broader market movements, potentially reflecting its niche market positioning.

Strategic Advantages And Outlook

Sun Hing's strategic advantages include its diversified product portfolio, technological capabilities in smart packaging, and strong balance sheet. The outlook remains cautious given competitive industry pressures, though the company's financial stability provides a solid foundation for navigating market challenges.

Sources

Company annual reportHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount