Data is not available at this time.
MEISEI INDUSTRIAL Co., Ltd. is a specialized construction and insulation solutions provider operating primarily in Japan with an international presence. The company focuses on high-performance insulation systems, fireproofing materials, and industrial construction services, catering to sectors such as LNG, petroleum, nuclear power, and industrial furnaces. Its proprietary products like Keical-Ace Super-Silica and Pyrocrete 241 demonstrate technological differentiation in thermal and fireproofing applications. MEISEI’s dual-segment structure—Construction and Boiler Businesses—allows it to address diverse infrastructure needs, from low-temperature insulation for LNG carriers to refractory works for industrial facilities. The company’s expertise in niche insulation markets positions it as a key player in Japan’s engineering and construction sector, with a reputation for reliability in critical infrastructure projects. Its recycled material offerings, such as Recycal, align with growing sustainability demands in construction.
MEISEI reported revenue of JPY 60.4 billion for FY2024, with net income of JPY 6.2 billion, reflecting a robust net margin of approximately 10.3%. Operating cash flow stood at JPY 7.1 billion, supported by efficient project execution and cost management. Capital expenditures of JPY 1.9 billion indicate moderate reinvestment, likely directed toward maintaining technological edge and operational capacity.
The company’s diluted EPS of JPY 126.05 underscores its earnings power, while a low beta of 0.172 suggests stability relative to the market. MEISEI’s capital efficiency is evident in its ability to generate substantial cash flows from operations, which comfortably cover its modest total debt of JPY 800 million.
MEISEI maintains a strong balance sheet with JPY 31.4 billion in cash and equivalents, providing ample liquidity. Its minimal debt load (JPY 800 million) results in a conservative leverage profile, reinforcing financial resilience. The company’s solid cash position supports both operational flexibility and potential strategic investments.
While specific growth metrics are not disclosed, MEISEI’s focus on specialized insulation and infrastructure solutions aligns with long-term demand drivers in energy and industrial sectors. The company offers a dividend of JPY 80 per share, reflecting a commitment to shareholder returns, though its payout ratio remains sustainable given earnings and cash flow strength.
With a market cap of JPY 68.7 billion, MEISEI trades at a P/E of approximately 11x based on FY2024 earnings. The valuation suggests moderate market expectations, balancing its niche expertise with the cyclical nature of construction and industrial services.
MEISEI’s strategic advantages lie in its proprietary insulation technologies and entrenched position in Japan’s infrastructure market. The outlook remains stable, supported by demand for energy-efficient solutions and maintenance of critical industrial assets. Potential risks include exposure to cyclical construction activity and competitive pressures in specialized materials.
Company disclosures, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |