investorscraft@gmail.com

Intrinsic ValueTAUNS Laboratories, Inc. (197A.T)

Previous Close¥532.00
Intrinsic Value
Upside potential
Previous Close
¥532.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TAUNS Laboratories, Inc. operates in the specialized medical sector, focusing on the development and manufacturing of in vitro diagnostic drugs and precision measuring instruments. The company serves both domestic and international markets, leveraging its expertise in medical, physical, and chemical measurement technologies. Its core revenue model is driven by the sale of diagnostic products and instruments, complemented by import-export operations of industrial and medical equipment. Positioned as a niche player, TAUNS Laboratories capitalizes on Japan’s advanced healthcare infrastructure while catering to global demand for high-precision diagnostic tools. The company’s market position is reinforced by its long-standing presence since 1987, ensuring reliability and technical proficiency in a competitive industry. Its focus on R&D and quality control allows it to maintain a strong foothold in the medical specialties segment, appealing to laboratories, hospitals, and research institutions.

Revenue Profitability And Efficiency

TAUNS Laboratories reported revenue of JPY 18.43 billion for FY 2024, with net income reaching JPY 5.77 billion, reflecting a robust profit margin. The company’s operating cash flow stood at JPY 9.94 billion, indicating efficient cash generation. Capital expenditures of JPY 3.75 billion suggest ongoing investments in production and R&D, aligning with its growth strategy in diagnostic technologies.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 53.99 highlights strong earnings power, supported by its specialized product portfolio. With a beta of 0.42, TAUNS Laboratories exhibits lower volatility compared to the broader market, suggesting stable capital efficiency. The balance between high-margin diagnostic products and measured capital deployment underscores its disciplined financial management.

Balance Sheet And Financial Health

TAUNS Laboratories maintains a solid financial position, with JPY 9.42 billion in cash and equivalents against total debt of JPY 9.54 billion. The near-parity between liquidity and debt indicates prudent leverage management. Its ability to fund operations and growth internally is evident from strong operating cash flows, reducing reliance on external financing.

Growth Trends And Dividend Policy

The company demonstrates steady growth, supported by its focus on diagnostic innovations and global market expansion. A dividend per share of JPY 18 reflects a shareholder-friendly policy, balancing reinvestment needs with returns. The stability in earnings and cash flows suggests potential for sustained dividend payouts and incremental growth in the healthcare sector.

Valuation And Market Expectations

With a market capitalization of JPY 56.6 billion, TAUNS Laboratories trades at a valuation reflective of its niche expertise and profitability. The low beta implies investor confidence in its resilience, while the specialized nature of its business may limit broader market multiples. Future expectations hinge on its ability to innovate and capture emerging diagnostic opportunities.

Strategic Advantages And Outlook

TAUNS Laboratories benefits from its technical specialization and established reputation in Japan’s healthcare sector. Strategic investments in R&D and global distribution networks position it for long-term growth. The outlook remains positive, driven by increasing demand for precision diagnostics, though competition and regulatory challenges require ongoing adaptability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount