Data is not available at this time.
Pine Care Group Limited operates as a specialized elderly care provider in Hong Kong's healthcare sector, generating revenue through comprehensive senior care services across its network of 11 care homes. The company's core business model centers on providing residence, professional nursing, nutritional management, and medical services through individualized care plans, supplemented by rehabilitation, physiotherapy, and sales of senior care products. Operating in a rapidly aging Hong Kong market with increasing demand for quality elderly care, Pine Care positions itself as an integrated service provider offering both residential care and ancillary healthcare services. The company faces competition from both public and private care providers but maintains its market position through its established network and comprehensive service offerings. Its additional revenue streams from property investment management and maintenance services provide diversification within the senior care ecosystem, though elderly care remains its primary focus in this demographic-driven sector.
The company generated HKD 265.3 million in revenue for FY2023 but reported a net loss of HKD 27.8 million, indicating operational challenges in achieving profitability. Despite the negative bottom line, Pine Care generated positive operating cash flow of HKD 34.6 million, suggesting some cash-generating ability from core operations. Capital expenditures of HKD 28.0 million reflect ongoing investments in maintaining and potentially expanding care facilities.
Pine Care's diluted EPS of -HKD 0.0308 demonstrates current earnings weakness, though the positive operating cash flow indicates some underlying operational strength. The company's ability to generate cash from operations despite net losses suggests potential for improved earnings power if operational efficiencies can be achieved. The negative earnings reflect the capital-intensive nature of elderly care operations and potentially competitive market conditions.
The balance sheet shows significant financial leverage with total debt of HKD 900.8 million against cash and equivalents of HKD 23.4 million, indicating a highly leveraged position. This debt level relative to the company's market capitalization and cash position suggests substantial financial risk. The debt structure likely includes long-term financing for care home properties and operations, common in the capital-intensive healthcare facilities sector.
With no dividend payments and current negative earnings, the company appears focused on operational stabilization rather than shareholder distributions. The aging demographic trends in Hong Kong provide a favorable long-term growth backdrop for elderly care services. Current financial performance suggests the company is navigating challenging operating conditions while positioned in a structurally growing market segment.
Trading with a market capitalization of approximately HKD 812.6 million, the market appears to be valuing the company's asset base and market position despite current profitability challenges. The negative beta of -0.483 suggests the stock exhibits counter-cyclical behavior, possibly reflecting its positioning in the essential elderly care services sector during economic fluctuations.
Pine Care's strategic advantage lies in its established network of 11 care homes and comprehensive service offerings in a market with favorable demographic trends. The company must address profitability challenges while leveraging Hong Kong's aging population dynamics. Success will depend on operational efficiency improvements, potential capacity utilization optimization, and navigating the competitive elderly care landscape while managing its substantial debt burden.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |