Data is not available at this time.
CIFI Ever Sunshine Services Group Limited operates as a comprehensive property management service provider in China, specializing in both residential and non-residential property segments. The company generates revenue through a diversified service portfolio that includes standard property management fees, value-added services for non-property owners such as sales assistance and housing repair, and community value-added services including home living and property agency offerings. Operating within China's competitive real estate services sector, the company has established a strong market position by leveraging its affiliation with parent company CIFI Holdings while maintaining an independent service delivery model. Its expansion into specialized non-residential segments including rail transit, hospitals, and government buildings demonstrates strategic diversification beyond traditional residential management. The company's integrated approach combining technology solutions with on-ground service delivery creates a defensible competitive moat in an increasingly consolidated industry.
The company reported revenue of HKD 6.84 billion with net income of HKD 478 million, reflecting a net margin of approximately 7%. Operating cash flow of HKD 684.8 million significantly exceeded capital expenditures of HKD 26.4 million, indicating strong cash conversion from operations. The business demonstrates efficient capital allocation with minimal required reinvestment to maintain service delivery capabilities.
Diluted EPS of HKD 0.28 reflects the company's earnings capacity relative to its share base. The substantial operating cash flow generation relative to net income suggests high-quality earnings with minimal non-cash adjustments. The capital-light business model is evidenced by modest capital expenditures representing only 3.9% of operating cash flow.
The company maintains a robust financial position with HKD 2.62 billion in cash and equivalents against minimal total debt of HKD 45.8 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience against market volatility. The strong liquidity position supports both operational needs and potential strategic initiatives.
The company has demonstrated a shareholder-friendly approach through a dividend per share of HKD 0.0668, representing a payout ratio of approximately 24% based on diluted EPS. This balanced capital return policy aligns with the company's stable cash generation profile while retaining sufficient capital for organic growth opportunities in China's evolving property services market.
With a market capitalization of HKD 3.28 billion, the company trades at approximately 0.48 times revenue and 6.9 times net income. The beta of 1.66 indicates higher volatility than the broader market, reflecting sensitivity to China's property sector dynamics. Current valuation multiples suggest market expectations for moderate growth amid sector challenges.
The company benefits from its established market presence and diversified service offerings across multiple property segments. Its affiliation with CIFI Holdings provides a stable revenue base while independent third-party contracts enhance growth potential. The outlook remains cautiously optimistic as the company navigates China's property market transformation while leveraging its operational expertise and financial strength.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |