Data is not available at this time.
Anheuser-Busch InBev SA/NV is a global leader in the alcoholic beverages industry, specializing in beer production and distribution. The company operates a diversified portfolio of over 500 brands, including iconic names like Budweiser, Corona, and Stella Artois, catering to a broad consumer base across premium, mainstream, and value segments. Its extensive geographic footprint spans both developed and emerging markets, reinforcing its dominance in the beer sector. AB InBev’s revenue model is driven by volume sales, brand equity, and strategic pricing, supported by a vertically integrated supply chain that enhances cost efficiency. The company leverages its scale to maintain competitive advantages in procurement, marketing, and distribution, while continuously innovating to meet evolving consumer preferences, such as low-alcohol and non-alcoholic beverages. Its market leadership is further solidified through acquisitions and partnerships, ensuring sustained growth in key regions like North America, Latin America, and Asia.
In FY 2024, AB InBev reported revenue of €59.77 billion, reflecting its strong market presence and pricing power. Net income stood at €5.86 billion, with diluted EPS of €2.86, indicating robust profitability. Operating cash flow of €15.06 billion underscores efficient operations, though capital expenditures of €3.86 billion highlight ongoing investments in capacity and innovation. The company’s ability to generate consistent cash flow supports its financial flexibility.
AB InBev demonstrates solid earnings power, with a net income margin of approximately 9.8%. The company’s capital efficiency is evident in its ability to fund growth initiatives while maintaining profitability. Operating cash flow covers capital expenditures comfortably, allowing for debt servicing and shareholder returns. However, high total debt of €72.17 billion suggests leverage remains a focus area for management.
AB InBev’s balance sheet shows €11.17 billion in cash and equivalents, providing liquidity against €72.17 billion in total debt. The debt load is significant but manageable given the company’s stable cash flows and market position. The current financial structure reflects a balance between growth investments and maintaining leverage within acceptable limits, though refinancing risks may arise in volatile interest rate environments.
The company has shown resilience in revenue growth, supported by premiumization and geographic diversification. AB InBev’s dividend policy, with a €1 per share payout, aligns with its commitment to returning capital to shareholders. Future growth may hinge on expanding in emerging markets and capturing trends like health-conscious beverages, though macroeconomic pressures could temper near-term expectations.
With a market cap of approximately €120.5 billion and a beta of 0.845, AB InBev is viewed as a stable defensive play. The valuation reflects its industry leadership and cash flow stability, though investor sentiment may be cautious due to leverage and slower growth in mature markets. The stock’s performance will likely hinge on execution in high-growth regions and debt management.
AB InBev’s strategic advantages include its unparalleled brand portfolio, global distribution network, and economies of scale. The outlook remains positive, driven by premiumization and emerging market expansion, but challenges such as regulatory pressures and input cost volatility persist. Long-term success will depend on innovation, cost control, and disciplined capital allocation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |