Data is not available at this time.
First Tin Plc is a mineral exploration and development company specializing in tin and associated metals, with strategic assets in Germany and Australia. The company’s flagship projects, Tellerhäuser in Saxony and Taronga in New South Wales, position it in the critical minerals sector, which is increasingly vital for electronics, renewable energy, and advanced manufacturing. Tin, a key component in solder and lithium-ion batteries, underscores First Tin’s relevance in global supply chains. The company operates in a niche but high-growth segment, leveraging rising demand driven by technological advancements and decarbonization trends. Its early-stage focus on exploration and resource development aligns with long-term commodity cycles, though it faces competition from established miners and geopolitical risks in resource-rich regions. First Tin’s dual-geography approach mitigates jurisdictional risks while targeting jurisdictions with stable mining policies. As a junior explorer, its market position hinges on successful resource delineation and eventual transition to production.
First Tin reported no revenue in FY 2023, reflecting its pre-production stage. Net income stood at -£2.26 million, with diluted EPS of -8.49p, consistent with exploration-phase companies prioritizing capital deployment over profitability. Operating cash flow was -£2.03 million, while capital expenditures totaled -£1.02 million, underscoring ongoing investment in project development. The absence of debt and £4.66 million in cash reserves provides near-term liquidity for exploration activities.
The company’s earnings power remains unrealized due to its exploration focus, with negative EPS and cash flows typical of early-stage miners. Capital efficiency is directed toward resource definition and feasibility studies, with expenditures concentrated in Germany and Australia. The lack of debt and reliance on equity financing highlight a conservative balance sheet strategy, though future funding needs may arise as projects advance.
First Tin maintains a debt-free balance sheet with £4.66 million in cash and equivalents, offering a runway for near-term exploration. Total liabilities are minimal, reflecting a clean capital structure. Financial health is stable for its stage, but sustained negative cash flows and eventual project financing requirements could necessitate additional capital raises or strategic partnerships.
Growth is tied to project advancement, with no dividends paid, as expected for a pre-revenue explorer. The tin market’s structural deficit and rising demand from green technologies provide a favorable backdrop, but execution risks persist. Shareholder returns will depend on successful resource conversion and eventual production timelines.
The £27.1 million market cap reflects investor sentiment on exploration potential rather than near-term cash flows. A beta of 1.205 indicates higher volatility versus the broader market, typical of commodity-linked small caps. Valuation hinges on tin price trends and project milestones, with upside contingent on resource upgrades and feasibility outcomes.
First Tin’s strategic assets in stable jurisdictions and exposure to tin’s demand growth are key advantages. However, the outlook depends on exploration success, funding access, and commodity cycles. Near-term catalysts include resource updates and permitting progress, while long-term value hinges on transitioning to production amid global supply constraints.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |