Data is not available at this time.
1&1 AG is a leading telecommunications provider in Germany, operating through its Access and 5G segments. The company offers a comprehensive suite of broadband and mobile services, including wireless access, landline products, and value-added applications such as home networks, online storage, and video on demand. Its diverse brand portfolio, including 1&1, yourfone, and winSIM, caters to approximately 11.2 million mobile and 4.2 million broadband customers, positioning it as a key player in the competitive German telecom market. The company leverages partnerships, such as its collaboration with Telefónica for wireless network services, to enhance its infrastructure and service offerings. Additionally, 1&1 AG is actively expanding its 5G mobile network services and software solutions, aiming to capitalize on the growing demand for high-speed connectivity. As a subsidiary of United Internet AG, it benefits from synergies in marketing, logistics, and IT services, reinforcing its market presence. The company’s focus on innovation and customer-centric solutions underscores its strategic positioning in the telecommunications sector.
1&1 AG reported revenue of €4.06 billion for the fiscal year ending December 31, 2024, with a net income of €212.8 million, reflecting a diluted EPS of €1.20. The company generated €311.4 million in operating cash flow, while capital expenditures totaled €291.0 million, indicating disciplined investment in network infrastructure and service expansion. These figures highlight a balanced approach to growth and profitability.
The company’s earnings power is supported by its diversified revenue streams and efficient cost management. With an operating cash flow of €311.4 million and capital expenditures of €291.0 million, 1&1 AG demonstrates prudent capital allocation. Its ability to maintain profitability while investing in 5G and broadband infrastructure underscores its operational efficiency and long-term growth potential.
1&1 AG’s balance sheet shows €4.1 million in cash and equivalents, with total debt of €413.0 million, reflecting a manageable leverage ratio. The company’s financial health is further supported by its stable cash flow generation and strategic investments in network expansion, positioning it well to meet future obligations and capitalize on growth opportunities in the telecommunications sector.
The company is focused on expanding its 5G and broadband services, targeting increased market penetration. With a dividend per share of €0.05, 1&1 AG balances shareholder returns with reinvestment in growth initiatives. Its customer base of 11.2 million mobile and 4.2 million broadband users provides a solid foundation for sustained revenue growth.
1&1 AG’s market capitalization of €3.19 billion and a beta of 0.476 suggest moderate volatility relative to the market. Investors likely value the company’s stable revenue streams and growth potential in the 5G sector, though competitive pressures in the German telecom market remain a key consideration.
1&1 AG’s strategic advantages include its strong brand portfolio, partnerships with major network providers, and focus on 5G expansion. The company’s outlook is positive, driven by increasing demand for high-speed connectivity and its ability to innovate in a competitive market. Continued investment in infrastructure and customer-centric solutions will be critical to maintaining its market position.
Company filings, investor presentations, and market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |