Data is not available at this time.
Nippn Corporation is a leading Japanese flour milling and packaged foods company with a diversified portfolio spanning premixes, pasta, health foods, and deli products. Operating in the consumer defensive sector, the company leverages its century-old expertise to serve both retail and industrial markets, including bakeries, food manufacturers, and health-conscious consumers. Its vertically integrated operations—from raw material processing to branded consumer goods—strengthen its competitive edge in Japan and select international markets. Nippn’s innovation in functional ingredients and health-focused products aligns with growing demand for wellness-oriented foods, while its established distribution networks ensure broad market penetration. The company’s strategic focus on premiumization and convenience foods positions it to capitalize on shifting consumer preferences, though it faces competition from global food conglomerates and private-label alternatives.
Nippn reported revenue of ¥400.5 billion for FY2024, with net income of ¥26.4 billion, reflecting a steady performance in its core flour and packaged foods segments. The company’s operating cash flow of ¥24.0 billion, against capital expenditures of ¥21.2 billion, indicates disciplined reinvestment. Diluted EPS of ¥295.59 underscores efficient earnings conversion, though margin pressures from input cost volatility remain a monitorable risk.
The company demonstrates stable earnings power, supported by its diversified product mix and recurring demand for staple food products. Capital efficiency is evident in its ability to generate consistent operating cash flow, though higher total debt (¥61.2 billion) relative to cash (¥45.6 billion) suggests moderate leverage. Nippn’s focus on high-margin health foods and functional ingredients could further enhance returns.
Nippn maintains a balanced financial position, with ¥45.6 billion in cash and equivalents against ¥61.2 billion in total debt. The manageable leverage ratio and strong cash generation capacity support financial flexibility. However, the debt load warrants monitoring, particularly in light of potential commodity price fluctuations or macroeconomic headwinds impacting consumer spending.
Growth is driven by premiumization in health foods and convenience products, though revenue expansion has been modest. The company’s dividend payout of ¥66 per share reflects a conservative but shareholder-friendly policy, aligning with its stable cash flow profile. Future growth may hinge on international expansion and innovation in functional ingredients.
With a market cap of ¥170.2 billion and a negative beta (-0.138), Nippn is perceived as a defensive play, insulated from broader market volatility. Valuation metrics likely reflect its steady earnings and niche positioning, though investor expectations may be tempered by limited near-term growth catalysts.
Nippn’s strengths lie in its entrenched market position, diversified product lines, and focus on health-oriented innovation. Challenges include commodity cost risks and competitive pressures. The outlook remains stable, with opportunities in functional foods and potential overseas expansion offsetting domestic market saturation risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |