Data is not available at this time.
Guangdong Provincial Expressway Development operates as a critical infrastructure provider within China's strategically vital Guangdong province, focusing on the development, management, and toll-based operation of expressways and bridges. Its core revenue model is derived from toll collection across a substantial network, including key arteries like the Guangfo and Jingzhu Expressways, creating a predictable cash flow stream tied to regional economic activity and vehicle traffic. Beyond its primary toll operations, the company has diversified its service offerings to include essential support services such as fueling stations, vehicle maintenance, and catering, enhancing the value proposition for road users and creating ancillary revenue sources. As a subsidiary of the state-owned Guangdong Communication Group, the firm holds a strategically advantageous position in one of China's most economically dynamic regions, benefiting from ongoing urbanization and infrastructure development. This market positioning is further solidified by its extensive portfolio, controlling over 300 kilometers of expressway directly, which establishes a significant barrier to entry for potential competitors and ensures its role as a fundamental component of the region's transportation backbone.
For the fiscal period, the company reported revenue of HKD 4.57 billion, demonstrating its capacity to generate substantial income from its toll operations and ancillary services. Profitability appears robust, with net income reaching HKD 1.56 billion, indicating efficient cost management relative to its revenue base. The company's operational efficiency is further highlighted by its strong operating cash flow of HKD 3.26 billion, which significantly exceeds its net income, underscoring the high-quality, cash-generative nature of its toll-based business model.
The company exhibits considerable earnings power, as evidenced by a diluted EPS of HKD 0.75. Capital allocation is heavily oriented towards maintaining and expanding its infrastructure assets, with capital expenditures of HKD -2.04 billion reflecting significant ongoing investment. The substantial operating cash flow provides a solid foundation for funding these necessary investments while supporting returns to shareholders, indicating a balanced approach to capital efficiency between reinvestment and distribution.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 4.29 billion. However, this is balanced against a considerable total debt load of HKD 6.73 billion, which is typical for capital-intensive infrastructure entities. The company's financial health is supported by its stable, utility-like cash flows, which provide a reliable means to service its debt obligations and fund operations, suggesting a manageable leverage profile for its industry.
The company maintains a shareholder-friendly dividend policy, distributing HKD 0.56935 per share. Growth is inherently linked to regional economic expansion, traffic volume increases, and potential strategic acquisitions or development of new toll road projects. The dividend payout represents a significant portion of earnings, signaling a commitment to returning capital to investors while retaining sufficient funds for operational needs and selective growth initiatives.
With a market capitalization of approximately HKD 24.31 billion, the market valuation reflects the company's stable income stream and strategic assets. A beta of -0.066 suggests the stock has exhibited very low correlation with broader market movements, which is characteristic of defensive infrastructure assets. This valuation implies investor expectations centered on steady, predictable returns and resilience during economic cycles rather than aggressive growth.
The company's primary strategic advantage lies in its entrenched position within Guangdong's critical transportation network, backed by its state-owned parent company. The outlook is tied to regional economic prosperity and infrastructure development policies. Its diversified service offerings provide additional revenue stability. Future performance will likely depend on traffic growth, toll rate adjustments, and efficient management of its extensive asset portfolio amidst China's evolving economic landscape.
Company Description and Financial Data as Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |