investorscraft@gmail.com

Intrinsic ValueSSY Group Limited (2005.HK)

Previous CloseHK$2.96
Intrinsic Value
Upside potential
Previous Close
HK$2.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SSY Group Limited operates as a specialized pharmaceutical manufacturer focused on intravenous infusion solutions and injectable products within China's competitive healthcare market. The company generates revenue through research, development, and manufacturing of pharmaceutical products sold primarily to hospitals and distributors under its Shimen brand. Its core product portfolio encompasses non-PVC soft bags, PP plastic bottles, glass bottle infusion solutions, and ampoule injections, positioning it within the essential generic pharmaceuticals segment. The company maintains a diversified offering that includes small volume injections, oral preparations, Chinese medicine, biological preparations, and bulk pharmaceutical products, catering to various therapeutic needs. SSY Group benefits from vertical integration through its subsidiary structure under China Pharmaceutical Co., Ltd., providing manufacturing capabilities alongside logistics services and pharmaceutical technology consulting. This integrated approach supports its market position as a reliable supplier to China's extensive hospital network while maintaining international distribution channels. The company's focus on infusion solutions addresses critical healthcare demands, creating stable revenue streams through essential medical products.

Revenue Profitability And Efficiency

SSY Group reported HKD 5.77 billion in revenue for the period with net income of HKD 1.06 billion, demonstrating solid profitability margins. The company generated HKD 491 million in operating cash flow against HKD 346 million in capital expenditures, indicating reasonable cash conversion from operations. This financial performance reflects efficient manufacturing operations and effective cost management within the competitive pharmaceutical landscape.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of HKD 0.36, showcasing its earnings capacity relative to its substantial share base. With a market capitalization of approximately HKD 9.24 billion, SSY Group maintains a reasonable valuation multiple based on current earnings. The balance between operating cash flow and capital expenditures suggests disciplined investment in maintaining and expanding production capabilities.

Balance Sheet And Financial Health

SSY Group maintains a solid liquidity position with HKD 1.26 billion in cash and equivalents against HKD 3.64 billion in total debt. This debt level, while substantial, appears manageable given the company's stable cash flow generation and established market position. The balance sheet structure supports ongoing operations while providing flexibility for strategic investments in pharmaceutical development.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns through a dividend per share of HKD 0.15, representing a meaningful distribution policy. Growth prospects are tied to China's expanding healthcare infrastructure and demand for reliable pharmaceutical products. The company's diverse product portfolio and established distribution networks provide a foundation for sustained expansion in both domestic and international markets.

Valuation And Market Expectations

Trading with a beta of 0.60, SSY Group exhibits lower volatility than the broader market, reflecting its stable pharmaceutical business model. The current valuation incorporates expectations for continued demand for essential medical products and the company's position within China's healthcare ecosystem. Market pricing appears to balance growth potential against regulatory and competitive pressures in the pharmaceutical sector.

Strategic Advantages And Outlook

SSY Group benefits from vertical integration, established manufacturing capabilities, and strong hospital relationships in China's pharmaceutical market. The company's focus on essential infusion solutions provides defensive characteristics amid market fluctuations. Future success will depend on maintaining regulatory compliance, innovating within generic pharmaceuticals, and expanding international distribution while navigating pricing pressures in healthcare markets.

Sources

Company annual reportsHong Kong Stock Exchange filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount