investorscraft@gmail.com

Intrinsic ValueWeifu High-Technology Group Co., Ltd. (200581.SZ)

Previous Close$14.53
Intrinsic Value
Upside potential
Previous Close
$14.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Weifu High-Technology Group operates as a leading automotive components manufacturer in China, specializing in advanced propulsion systems for both traditional and emerging vehicle technologies. The company generates revenue through four distinct segments: Auto Fuel Injection System and Fuel Cell Components, Air Management System, Automotive Post Processing System, and a combined segment for Air Management System, Vacuum Pump, and Hydraulic Pump. Its core business involves researching, developing, and producing sophisticated fuel injection systems, exhaust gas treatment solutions, and turbocharger products that serve commercial vehicles, passenger cars, and various machinery applications. Within China's automotive supply chain, Weifu maintains a strategic position as a critical supplier to original equipment manufacturers, providing essential components that meet evolving emissions standards and efficiency requirements. The company has developed specialized expertise in diesel injection technology while expanding into fuel cell components and electronic control systems, positioning itself at the intersection of conventional and alternative propulsion technologies. Through its long-standing partnership with Bosch and extensive manufacturing capabilities, Weifu has established itself as a trusted provider of precision components including plungers, injectors, and sensors. The company's international exports to the Americas, Southeast Asia, and the Middle East demonstrate its competitive manufacturing quality and global reach within the automotive components sector.

Revenue Profitability And Efficiency

Weifu High-Technology demonstrated solid financial performance with HKD 11.17 billion in revenue for the period, achieving net income of HKD 1.66 billion. The company maintained strong operational efficiency, generating HKD 1.58 billion in operating cash flow against capital expenditures of HKD 1.08 billion. This indicates effective management of working capital and productive reinvestment in business operations, supporting sustained profitability in the competitive automotive components market.

Earnings Power And Capital Efficiency

The company exhibited robust earnings power with diluted EPS of HKD 1.71, reflecting efficient capital allocation across its diverse product segments. Strong operating cash flow generation relative to net income suggests high-quality earnings and effective management of operational requirements. The substantial capital expenditure program indicates ongoing investment in production capacity and technological advancement to maintain competitive positioning.

Balance Sheet And Financial Health

Weifu maintains a conservative financial structure with HKD 2.25 billion in cash and equivalents against total debt of HKD 540 million, indicating significant liquidity and low leverage. This strong balance sheet position provides financial flexibility to navigate industry cycles and invest in growth initiatives. The substantial cash reserves relative to debt obligations suggest minimal financial risk and capacity for strategic investments.

Growth Trends And Dividend Policy

The company demonstrates a balanced approach to capital returns, distributing HKD 1.21 per share in dividends while maintaining substantial cash reserves for reinvestment. This dividend policy reflects management's confidence in sustainable cash generation and commitment to shareholder returns. The ongoing capital expenditure program suggests focus on organic growth opportunities within evolving automotive technologies and emission standards.

Valuation And Market Expectations

With a market capitalization of approximately HKD 21.17 billion, the company trades at valuation multiples that reflect its position in the automotive supply chain. The beta of 0.311 indicates lower volatility relative to the broader market, suggesting investor perception of stable earnings potential. Market pricing appears to incorporate expectations for steady performance within China's automotive components sector.

Strategic Advantages And Outlook

Weifu's strategic advantages include its long-standing industry presence, technological partnerships, and diversified product portfolio spanning traditional and alternative propulsion systems. The company is well-positioned to benefit from evolving emission regulations and automotive technology transitions. Its focus on fuel cell components and electronic systems provides growth avenues beyond conventional engine components, though success will depend on effective navigation of automotive industry transformation.

Sources

Company description and financial data providedShenzhen Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount