Data is not available at this time.
Lu Thai Textile operates as a vertically integrated textile manufacturer specializing in yarn-dyed and dyeing fabrics primarily for shirts and garments. The company's core revenue model centers on producing and selling a comprehensive range of textile products, including combed cotton and blended yarns, fabrics made from cotton, fiber, silk, wool, and chemical fibers, as well as finished shirts under its proprietary brands. Operating within the competitive apparel manufacturing sector, Lu Thai serves global markets through its diversified product portfolio that includes specialized offerings such as non-iron fabrics, digital printing textiles, and stretch materials. The company maintains a significant market position as an established supplier with international reach, distributing its products across Mainland China, Hong Kong, Japan, South Korea, Southeast Asia, Europe, and the United States. Lu Thai's multi-brand strategy, featuring the LUTHAI, LT-GRFF, BESSSHIRT, and CAVAD labels, supports its positioning as a quality-focused manufacturer capable of serving both bulk fabric requirements and branded apparel segments. This established operational footprint, combined with nearly three decades of industry experience since its 1993 founding, provides a foundation for competing in the global textile supply chain while navigating sector-specific challenges including raw material price volatility and shifting consumer preferences.
Lu Thai generated HKD 6.09 billion in revenue for the fiscal year, achieving a net income of HKD 410 million, representing a net margin of approximately 6.7%. The company demonstrated strong cash generation with operating cash flow of HKD 1.24 billion, significantly exceeding its capital expenditures of HKD 217 million. This indicates efficient conversion of earnings into operational liquidity, supporting ongoing business requirements and potential strategic investments.
The company reported diluted earnings per share of HKD 0.47, reflecting its earnings capacity relative to its equity base. Operating cash flow substantially covered capital investment needs, with free cash flow generation supporting financial flexibility. The balance between operational cash generation and disciplined capital allocation suggests sustainable earnings power within the capital-intensive textile manufacturing industry.
Lu Thai maintains a solid liquidity position with HKD 2.06 billion in cash and equivalents against total debt of HKD 2.85 billion. The company's financial structure shows moderate leverage, with cash reserves providing a buffer for operational needs and debt servicing. The balance sheet reflects the working capital requirements typical of manufacturing operations while maintaining financial stability.
The company has demonstrated a shareholder-friendly approach through its dividend distribution of HKD 0.27 per share. This payout represents a dividend yield consideration for investors, balanced against retention for growth initiatives. Lu Thai's international operations across multiple regions provide diversification benefits while exposing the company to global textile demand cycles and competitive dynamics.
With a market capitalization of approximately HKD 5.55 billion, the company trades at a price-to-earnings multiple derived from its current earnings performance. The beta of 0.33 suggests lower volatility compared to the broader market, potentially reflecting the defensive characteristics of its established textile business model and stable customer relationships.
Lu Thai's vertically integrated operations and brand portfolio provide competitive advantages in quality control and market segmentation. The company's international presence diversifies revenue sources while exposing it to global trade dynamics. Future performance will depend on managing raw material costs, maintaining technological competitiveness in fabric innovation, and adapting to evolving sustainability requirements in the textile industry.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |