Data is not available at this time.
Dexin China Holdings operates as a regional property developer focused on the People's Republic of China, with its core business model centered on developing, selling, and managing residential and commercial properties. The company generates revenue primarily through property sales from its development segment, supplemented by recurring income from property leasing and hotel operations. Operating through three distinct segments—Property Development and Construction, Property Investment, and Other Businesses—Dexin leverages an integrated approach that encompasses construction, project management, and commercial property management. Founded in 1993 and headquartered in Hangzhou, the company maintains a regional presence rather than national scale, positioning itself in specific Chinese markets rather than competing with top-tier national developers. Its market position reflects the challenges faced by mid-sized developers in China's highly competitive and regulated real estate sector, particularly during periods of market consolidation and tightened credit conditions. The company's subsidiary status under Tak Shin International Limited provides organizational structure but operates within the broader context of China's property market volatility and evolving regulatory environment.
The company reported revenue of HKD 24.51 billion for FY 2023, demonstrating significant operational scale despite challenging market conditions. However, profitability was severely impacted with a net loss of HKD 2.19 billion and diluted EPS of -HKD 0.74, reflecting the substantial headwinds facing China's property sector. Operating cash flow remained positive at HKD 4.87 billion, indicating some operational resilience in cash generation despite the reported losses.
Dexin's earnings power was significantly constrained by the substantial net loss, indicating severe pressure on development margins and potentially impaired asset values. The positive operating cash flow suggests some underlying cash generation capability, though capital expenditures were minimal at HKD -38.12 million, reflecting a likely conservative approach to new investments amid market uncertainty and financial stress.
The balance sheet shows HKD 4.60 billion in cash against total debt of HKD 16.42 billion, indicating considerable leverage and potential liquidity concerns. The debt-to-equity structure appears strained given the operating losses, suggesting financial health challenges common among Chinese property developers during the 2023 market downturn. The company's ability to manage its debt obligations remains a critical focus area.
Current trends reflect the broader contraction in China's property market, with no dividend distribution (HKD 0 per share) as the company prioritizes capital preservation. Growth initiatives appear constrained by market conditions and financial pressures, with the focus likely shifted toward stability and debt management rather than expansion in the current environment.
With a market capitalization of approximately HKD 252 million, the company trades at a significant discount to its revenue base, reflecting market skepticism about recovery prospects. The beta of 1.50 indicates higher volatility than the market, consistent with the risky nature of distressed property developers in the current Chinese market environment.
The company's regional focus and integrated operations provide some structural advantages, though these are offset by sector-wide challenges. The outlook remains cautious given persistent market headwinds, regulatory pressures, and the company's leveraged position, requiring careful navigation of China's evolving property market dynamics and potential restructuring needs.
Company Annual ReportHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |