investorscraft@gmail.com

Intrinsic ValueRuifeng Power Group Company Limited (2025.HK)

Previous CloseHK$18.28
Intrinsic Value
Upside potential
Previous Close
HK$18.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ruifeng Power Group operates as a specialized manufacturer of critical engine components, primarily cylinder blocks and heads, serving the automotive and industrial vehicle markets in China. The company's core revenue model centers on supplying precision-engineered components to vehicle manufacturers and engine producers, positioning itself as an essential supplier within the automotive supply chain. Operating in the highly competitive auto parts sector, Ruifeng leverages its technical expertise in metallurgy and precision machining to maintain relationships with industrial clients who require reliable, high-quality components for their engine assemblies. The company's market position is that of a niche manufacturer rather than a broad-based parts supplier, focusing specifically on engine block components which require specialized foundry and machining capabilities. This specialization allows Ruifeng to maintain relevance despite operating in a cyclical industry, though it remains exposed to broader automotive production trends and competitive pressures from both domestic and international component manufacturers.

Revenue Profitability And Efficiency

The company generated HKD 956.9 million in revenue with net income of HKD 19.3 million, indicating thin profit margins characteristic of automotive component manufacturing. Operating cash flow of HKD 180.9 million significantly exceeded net income, suggesting reasonable cash conversion efficiency despite the modest profitability levels in this capital-intensive industry.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.0242, the company demonstrates limited earnings power relative to its market capitalization. The substantial capital expenditures of HKD 239.2 million indicate ongoing investment in production capabilities, though this exceeded operating cash flow, requiring external funding for capacity maintenance and expansion.

Balance Sheet And Financial Health

The balance sheet shows HKD 57.5 million in cash against HKD 316.5 million in total debt, indicating moderate leverage. The debt position appears manageable given the company's operating cash flow generation, though the limited cash buffer suggests careful liquidity management is required in this cyclical industry.

Growth Trends And Dividend Policy

The company maintained a dividend of HKD 0.02 per share, representing a significant payout relative to earnings. This dividend policy suggests management's commitment to shareholder returns despite modest profitability, though sustainability depends on maintaining operational cash flow generation in line with capital investment requirements.

Valuation And Market Expectations

Trading at a market capitalization of HKD 5.04 billion, the company commands a significant premium to its current earnings and revenue base. The negative beta of -0.226 suggests the stock exhibits defensive characteristics, potentially reflecting investor perception of its niche market position within the automotive supply chain.

Strategic Advantages And Outlook

The company's specialization in engine components provides some insulation from broader automotive competition, though it remains exposed to cyclical demand patterns. Future performance will depend on maintaining technical capabilities and customer relationships while managing capital intensity and competitive pressures in the Chinese automotive components market.

Sources

Company annual reportsHong Kong Stock Exchange filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount