investorscraft@gmail.com

Intrinsic ValueJolimark Holdings Limited (2028.HK)

Previous CloseHK$0.12
Intrinsic Value
Upside potential
Previous Close
HK$0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jolimark Holdings Limited operates as a specialized manufacturer and distributor of electronic printing and point-of-sale solutions, primarily within the People's Republic of China. Its core revenue model is bifurcated between the sale of its proprietary Jolimark-branded products—including dot matrix printers, POS terminals, tax control equipment, and projectors—and providing electronics manufacturing services (EMS/ODM/OEM) for business and tax control equipment. The company also generates revenue through the distribution of EPSON SIDM printers and operates ancillary logistics and import/export services. Operating in the competitive computer hardware sector, Jolimark occupies a niche position focused on specific commercial and fiscal printing applications rather than the broader consumer market. Its long-standing presence since 1986 provides a foundation, but it operates in a challenging environment against larger, more diversified global technology firms. Its market position is that of a regional, specialized player whose fortunes are heavily tied to domestic demand and its ability to maintain its contract manufacturing relationships.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of HKD 149.7 million. However, this was overshadowed by a significant net loss of HKD 59.8 million, indicating severe profitability challenges. The lack of reported operating cash flow and capital expenditures suggests potential reporting anomalies or a period of minimal investment activity, which complicates a full assessment of operational efficiency.

Earnings Power And Capital Efficiency

The company's earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.098. The absence of positive cash flow from operations further underscores a lack of core earnings generation. This situation points to fundamental challenges in converting its business operations into profitable outcomes and raises questions about its capital allocation and operational effectiveness.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 24.4 million against a substantially larger total debt of HKD 143.1 million. This high leverage ratio, coupled with operating losses, indicates a strained financial position and potential liquidity concerns. The company's financial health appears weak, with solvency risks being a primary consideration for analysts.

Growth Trends And Dividend Policy

Current financial results reflect a contraction rather than growth, with the company reporting a net loss. There is no dividend policy in place, as confirmed by a dividend per share of zero. The focus is necessarily on stabilizing operations and returning to profitability rather than shareholder distributions or expansion in the near term.

Valuation And Market Expectations

With a market capitalization of approximately HKD 73.5 million, the market is valuing the company below its reported revenue, which is typical for firms experiencing significant losses. A beta of 0.382 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its small size and niche focus rather than stability.

Strategic Advantages And Outlook

The company's strategic advantages include its long-established brand in a niche market and its dual revenue streams from branded products and contract manufacturing. However, the outlook is clouded by its current losses and leveraged balance sheet. Success is contingent on a successful operational turnaround, cost management, and navigating competitive pressures in the Chinese technology hardware sector.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount