Data is not available at this time.
Cabbeen Fashion Limited operates as a specialized fashion casual menswear company in China's highly competitive apparel market. The company generates revenue through designing, manufacturing, and distributing apparel, footwear, and accessories across multiple consumer segments under its portfolio of distinct brands including Cabbeen, Cabbeen Lifestyle, and 2AM. Its business model integrates wholesale distribution, consignment arrangements, and direct retail operations through both physical stores and digital e-commerce platforms such as T-mall and JD.com. The company maintains a diversified market presence targeting men, women, and children while also expanding into personal protective equipment manufacturing. Cabbeen's market positioning leverages a multi-channel distribution network encompassing over 800 retail outlets across Mainland China and Hong Kong, supplemented by online sales through major e-commerce partners. This hybrid approach allows the company to maintain brand visibility while adapting to evolving consumer shopping preferences in China's dynamic retail environment.
The company generated HKD 1.04 billion in revenue with net income of HKD 27.4 million, reflecting thin margins in the competitive fashion sector. Operating cash flow of HKD 154.4 million significantly exceeded net income, indicating healthy cash conversion from operations. Capital expenditures of HKD 7.1 million were modest relative to operating cash flow, suggesting efficient capital allocation toward maintenance rather than aggressive expansion.
Diluted EPS of HKD 0.041 demonstrates modest earnings power relative to the company's market capitalization. The substantial operating cash flow generation compared to net income suggests strong underlying operational efficiency and effective working capital management. The company maintains adequate capital efficiency with controlled investment in property and equipment to support its multi-channel distribution model.
The balance sheet shows HKD 238.8 million in cash against total debt of HKD 241.4 million, indicating a nearly balanced liquidity position. The moderate debt level relative to cash reserves provides financial flexibility, though the company operates with limited net cash position. This structure supports ongoing operations without excessive financial leverage in the volatile retail environment.
The company maintains a dividend policy with HKD 0.02 per share distribution, representing a payout from current earnings. Growth appears measured rather than aggressive, focusing on maintaining market position through existing distribution channels. The multi-brand strategy and expansion into protective equipment suggest diversification efforts amid changing consumer preferences and market conditions.
With a market capitalization of approximately HKD 1.02 billion, the company trades at roughly 1 times revenue and 37 times earnings, reflecting market expectations for moderate growth in the competitive fashion sector. The beta of 1.514 indicates higher volatility than the market, typical for consumer cyclical stocks sensitive to economic conditions and consumer spending patterns.
Cabbeen's strategic advantages include its established multi-brand portfolio and hybrid distribution network combining physical retail with e-commerce partnerships. The company's expansion into personal protective equipment demonstrates adaptability to market opportunities. The outlook remains cautious given intense competition in China's fashion retail sector, though the diversified brand approach and omnichannel presence provide stability amid evolving consumer trends.
Company annual reportsHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |