investorscraft@gmail.com

Intrinsic ValueFIH Mobile Limited (2038.HK)

Previous CloseHK$20.00
Intrinsic Value
Upside potential
Previous Close
HK$20.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FIH Mobile Limited operates as a specialized contract manufacturer within the global technology hardware sector, providing comprehensive integrated manufacturing services primarily for the handset industry. The company's core revenue model is built on offering end-to-end solutions, including design, manufacturing, distribution, and repair services for mobile handsets and communication products across its operational segments in Asia, Europe, and America. As a subsidiary of Foxconn (Far East) Limited, FIH leverages its parent company's extensive supply chain network and manufacturing expertise to serve original equipment manufacturers (OEMs) in the highly competitive consumer electronics market. The company's market position is that of a key supply chain partner to major handset brands, competing in the low-margin but volume-driven electronics manufacturing services (EMS) industry. Its strategic focus on research and development activities aims to enhance manufacturing efficiency and maintain technological relevance in an industry characterized by rapid product cycles and intense cost pressure. This positioning allows FIH to capture value through scale operations while navigating the challenges of thin margins and fluctuating demand patterns in the global mobile device market.

Revenue Profitability And Efficiency

FIH Mobile generated HKD 5.70 billion in revenue for FY 2024 but reported a net loss of HKD 20.33 million, reflecting the challenging margin environment in contract manufacturing. The company maintained positive operating cash flow of HKD 362.24 million, indicating reasonable operational efficiency despite the net loss position. Capital expenditures of HKD 125.01 million suggest ongoing investments in manufacturing capabilities.

Earnings Power And Capital Efficiency

The company's diluted EPS of -HKD 0.0026 demonstrates weak earnings power in the current period. However, the substantial operating cash flow generation relative to the net loss suggests effective working capital management. The capital expenditure level represents approximately 2.2% of revenue, indicating moderate reinvestment requirements for maintaining manufacturing capacity.

Balance Sheet And Financial Health

FIH maintains a strong liquidity position with HKD 1.52 billion in cash and equivalents against total debt of HKD 346 million, providing significant financial flexibility. The conservative debt level and substantial cash reserves indicate a robust balance sheet structure capable of weathering industry downturns and supporting operational requirements without excessive leverage.

Growth Trends And Dividend Policy

The company's financial performance reflects the cyclical nature of the handset manufacturing industry, with revenue generation offset by profitability challenges. FIH maintains a conservative dividend policy, with no dividend distribution in FY 2024, prioritizing capital preservation and reinvestment in operational capabilities over shareholder returns given the current financial performance.

Valuation And Market Expectations

With a market capitalization of approximately HKD 12.91 billion, the market appears to be valuing FIH based on its strategic position within the Foxconn ecosystem rather than current earnings. The low beta of 0.324 suggests investors perceive the stock as less volatile than the broader market, possibly reflecting its stable contract manufacturing business model.

Strategic Advantages And Outlook

FIH's primary strategic advantage lies in its integration within the Foxconn manufacturing ecosystem, providing scale benefits and supply chain efficiencies. The outlook remains challenged by industry margin pressures, though the company's strong balance sheet provides stability. Success depends on maintaining competitive manufacturing costs and securing stable contract volumes in the evolving global handset market.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount