Data is not available at this time.
China International Marine Containers (Group) Co., Ltd. (CIMC) is a globally integrated industrial conglomerate operating primarily within the industrials sector. Its core business model is diversified manufacturing, generating revenue from the design, production, and sale of a vast portfolio of logistics and energy equipment. This includes its foundational marine containers, specialized road transportation vehicles, and sophisticated offshore engineering platforms. The company also derives significant income from associated technical services, leasing operations, and its expanding finance and asset management division. CIMC holds a formidable market position as one of the world's leading manufacturers of shipping containers, a segment where it benefits from extensive economies of scale and a deeply entrenched global supply chain network. Its strategic diversification beyond this cyclical business into higher-margin areas like energy equipment, airport facilities, and automated logistics systems mitigates sector-specific risks. This multi-pronged approach solidifies its role as a critical supplier to global trade, transportation, and energy infrastructure, competing on technological innovation, manufacturing efficiency, and a comprehensive product-service ecosystem.
For FY 2024, the company reported robust revenue of HKD 177.7 billion, demonstrating its significant scale. However, net income of HKD 2.97 billion indicates compressed profitability margins, reflecting potential industry headwinds or competitive pressures. Operating cash flow of HKD 9.26 billion was substantially higher than net income, suggesting strong cash conversion from its operations, which is a positive indicator of operational efficiency.
The company's diluted EPS stood at HKD 0.55 for the period. Capital expenditures of HKD -3.57 billion represent a significant investment back into the business for maintaining and upgrading its extensive manufacturing capabilities. The disparity between strong operating cash flow and lower net income points to non-cash charges affecting earnings power in the near term.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 21.62 billion. Total debt is reported at HKD 35.54 billion. The company maintains a manageable leverage profile, supported by its strong operating cash flow generation, which provides flexibility to service obligations and fund strategic initiatives.
The company has demonstrated a commitment to shareholder returns, evidenced by a dividend per share of HKD 0.382. This payout represents a substantial portion of its earnings, indicating a shareholder-friendly capital allocation policy. Future growth is likely tied to global trade volumes, energy infrastructure investment, and the success of its diversification into less cyclical business segments.
With a market capitalization of approximately HKD 44.4 billion, the market valuation is below the annual revenue figure, which may suggest expectations of continued margin pressure or a cyclical downturn. A beta of 1.087 indicates the stock's volatility is slightly above the broader market average, consistent with its industrial and cyclical nature.
CIMC's key advantages include its market leadership in containers, a diversified industrial portfolio, and vertical integration. The outlook is contingent on global economic health and trade dynamics. Its strategic focus on high-value segments like energy, chemical equipment, and automated logistics is crucial for driving long-term profitability and reducing dependence on its traditional, highly cyclical container business.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |