investorscraft@gmail.com

Intrinsic ValueChina Aluminum International Engineering Corporation Limited (2068.HK)

Previous CloseHK$2.69
Intrinsic Value
Upside potential
Previous Close
HK$2.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Aluminum International Engineering operates as a comprehensive technology and engineering service provider specializing in the nonferrous metals industry, with a diversified revenue model spanning engineering design, construction contracting, equipment manufacturing, and trading services. The company serves critical sectors including mining, ore dressing, smelting, and metal processing, while also expanding into construction, energy, environmental protection, and municipal utilities. As a subsidiary of China Aluminum Group Limited, it leverages strong parent-company relationships and deep industry expertise to secure major projects in China and internationally. Its market position is strengthened by integrated service capabilities that cover the entire project lifecycle from survey and design to equipment supply and construction management. The company's specialized focus on metallurgical equipment and industrial automation systems creates technical barriers to entry while supporting China's strategic industrial development goals. This diversified yet specialized approach positions the company as a key enabler of infrastructure and industrial modernization projects.

Revenue Profitability And Efficiency

The company generated HKD 23.9 billion in revenue with modest net income of HKD 221 million, reflecting thin margins in the competitive engineering and contracting sector. Operating cash flow was negative HKD 2.69 billion, indicating potential working capital challenges or significant project advances requiring substantial upfront investment before customer payments are received.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.074 demonstrates limited earnings power relative to the company's substantial revenue base. The negative operating cash flow compared to positive net income suggests potential issues with receivables collection or inventory management, impacting overall capital efficiency in project execution and working capital cycles.

Balance Sheet And Financial Health

The balance sheet shows HKD 3.17 billion in cash against substantial total debt of HKD 13.17 billion, indicating leveraged financial positioning. This debt level relative to equity and cash flow generation capacity requires careful monitoring, particularly given the capital-intensive nature of engineering and construction projects.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy with no dividend distribution, retaining earnings to fund operations and growth initiatives. Growth prospects are tied to China's infrastructure development and industrial modernization programs, though competitive pressures may constrain margin expansion.

Valuation And Market Expectations

With a market capitalization of approximately HKD 15.1 billion, the company trades at a significant discount to revenue, reflecting market concerns about profitability and cash flow generation. The beta of 0.853 suggests moderate sensitivity to broader market movements relative to the overall market volatility.

Strategic Advantages And Outlook

The company benefits from its affiliation with China Aluminum Group, providing access to major projects and technical expertise in metallurgical engineering. Future success depends on improving operational efficiency, managing working capital effectively, and securing profitable contracts in China's evolving infrastructure and industrial landscape.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount