investorscraft@gmail.com

Intrinsic ValuePanAsialum Holdings Company Limited (2078.HK)

Previous CloseHK$0.15
Intrinsic Value
Upside potential
Previous Close
HK$0.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PanAsialum Holdings operates as a specialized manufacturer and trader of aluminum products, serving a diverse global clientele across Mainland China, Hong Kong, and international markets including Canada, Singapore, the UK, and Australia. Its core revenue model is built on the production and sale of a wide array of aluminum solutions, such as electronic and LED heatsinks, automotive parts, solar module frames, and customized door and window systems. The company operates within the competitive basic materials sector, specifically the aluminum industry, leveraging its manufacturing expertise to supply critical components for high-growth end markets including renewable energy, electronics, rail transit, and lightweight automotive applications. Its market positioning is that of a specialized industrial supplier, focusing on value-added, customized products rather than commoditized aluminum, which allows it to maintain distinct customer relationships and mitigate some pricing volatility inherent in raw materials.

Revenue Profitability And Efficiency

The company generated HKD 917.2 million in revenue for the period, achieving a net income of HKD 28.1 million. This translates to a net profit margin of approximately 3.1%, indicating modest profitability. Operating cash flow was positive at HKD 41.1 million, which comfortably covered capital expenditures, suggesting efficient conversion of earnings into operational liquidity.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0234, reflecting the company's earnings power on a per-share basis. The absence of reported capital expenditures suggests a period of minimal investment in new property, plant, and equipment, potentially indicating a focus on maximizing returns from existing assets or a pause in expansionary spending.

Balance Sheet And Financial Health

PanAsialum maintains a strong liquidity position with HKD 291.0 million in cash and equivalents. Total debt is reported at HKD 275.3 million, resulting in a net cash position. This conservative balance sheet structure provides a solid foundation and financial flexibility to navigate market cycles and potential investment opportunities.

Growth Trends And Dividend Policy

The company did not pay a dividend for the period, indicating a retention of all earnings to potentially fund future growth or strengthen the balance sheet. The specific growth trajectory is not explicitly detailed in the provided data, requiring further analysis of historical trends to assess performance.

Valuation And Market Expectations

With a market capitalization of approximately HKD 167.9 million, the company trades at a significant discount to its book value, given its substantial cash holdings. A negative beta of -0.179 suggests a historical low correlation with broader market movements, which may appeal to certain investors seeking diversification.

Strategic Advantages And Outlook

The company's strategic advantage lies in its diversified product portfolio serving essential industrial and growing sectors like solar energy and electronics. Its subsidiary structure under Easy Star Holdings may provide operational support. The outlook depends on its ability to leverage its net cash position for strategic initiatives and navigate raw material cost fluctuations.

Sources

Company Description and Financial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount